2024-06-14  5:36:22 PM Chg. -0.820 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
25.540EUR -3.11% 1.2 mill.
Turnover: 30.67 mill.
25.220Bid Size: 300 25.840Ask Size: 90 7.33 bill.EUR 7.05% 37.56

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  13   20.6000   16   14.1000   9.9000
Intangible Assets
  46.5000   45.7000   45.2000   39.3000   33.7000
Long-Term Investments
  8,969.1000   14,709.5000   20,390.2000   21,494.2000   21,692.2000
Fixed Assets
  9,823.7000   17,293.2000   22,915.4000   23,784.6000   23,918
Inventories
  .4000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  103.2000   164.3000   152.6000   144.5000   127.1000
Cash and Cash Equivalents
  140.6000   413.7000   578.8000   564.5000   304.5000
Current Assets
  452.4000   1,016.6000   1,421.7000   1,361.2000   851.7000
Total Assets
  10,276.1000   18,309.8000   24,337.1000   25,145.8000   24,769.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  117.7000   227.1000   220.8000   205.1000   145.7000
Long-term debt
  4,897.8000   6,714.1000   6,745.6000   7,368.2000   7,036.3000
Liabilities to Banks
  5,649   9,563.2000   9,418.6000   9,715.4000   9,118
Provisions
  339.7000   736.2000   1,399.2000   1,574.6000   1,637.3000
Liabilities
  6,710.2000   11,270.7000   11,800.9000   12,185.3000   11,876.5000
Share Capital
  279.3000   440.1000   440.1000   440.1000   440.1000
Total Equity
  2,421.4000   5,772   10,106.6000   10,396.6000   10,357.6000
Minority Interests
  1,144.5000   1,267.2000   2,429.7000   2,563.8000   2,535.7000
Total liabilities equity
  10,276.1000   18,309.8000   24,337.1000   25,145.8000   24,769.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  833   1,208.4000   1,214   1,236   1,252.2000
Depreciation (total)
  397.4000   461.3000   416.1000   243   13
Operating Result
  1,117   -212.8000   1,822.8000   1,827.5000   1,269.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  838.5000   -441.3000   1,702.5000   1,717   1,138.2000
Income Taxes
  -30.4000   3.6000   -225.6000   -219.2000   -109.2000
Minority Interests Profit
  -168.1000   -62.2000   -285.7000   -269.2000   -190.1000
Net Income
  640   -499.8000   1,191.3000   1,228.6000   838.8000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.3000   -1.6000   3.8000   4.0100   2.8000
Dividend per Share
  1.6000   1.7000   1.8200   1.9600   2.1000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  649   926   956.2000   1,034.3000   1,020.2000
Cash Flow from Investing Activities
  1,995.1000   -412.1000   102   -349.2000   139.3000
Cash Flow from Financing
  -2,649.4000   -455.1000   -741.6000   -711   -1,506.2000
Decrease / Increase in Cash
  -9.5000   61.8000   319.3000   -33.5000   -354.6000
Employees
  1,137   1,496   1,234   1,200   1,166