2024-06-03  3:32:31 PM Chg. +0.200 Volume Bid3:34:23 PM Ask3:34:29 PM Market Capitalization Dividend Y. P/E Ratio
26.800EUR +0.75% 160,525
Turnover: 4.31 mill.
26.800Bid Size: 1,513 26.820Ask Size: 2,614 7.7 bill.EUR 6.71% 39.47

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  20.6000   16   14.1000   9.9000   36.1000
Intangible Assets
  45.7000   45.2000   39.3000   33.7000   28.5000
Long-Term Investments
  14,709.5000   20,390.2000   21,494.2000   21,692.2000   21,306.8000
Fixed Assets
  17,293.2000   22,915.4000   23,784.6000   23,918   23,532.9000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  164.3000   152.6000   144.5000   127.1000   106.3000
Cash and Cash Equivalents
  413.7000   578.8000   564.5000   304.5000   484.5000
Current Assets
  1,016.6000   1,421.7000   1,361.2000   851.7000   1,105.1000
Total Assets
  18,309.8000   24,337.1000   25,145.8000   24,769.7000   24,638

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  227.1000   220.8000   205.1000   145.7000   124.2000
Long-term debt
  6,714.1000   6,745.6000   7,368.2000   7,036.3000   7,092
Liabilities to Banks
  9,563.2000   9,418.6000   9,715.4000   9,118   9,452.1000
Provisions
  736.2000   1,399.2000   1,574.6000   1,637.3000   1,603.7000
Liabilities
  11,270.7000   11,800.9000   12,185.3000   11,876.5000   12,380
Share Capital
  440.1000   440.1000   440.1000   440.1000   423.7000
Total Equity
  5,772   10,106.6000   10,396.6000   10,357.6000   9,774.4000
Minority Interests
  1,267.2000   2,429.7000   2,563.8000   2,535.7000   2,483.6000
Total liabilities equity
  18,309.8000   24,337.1000   25,145.8000   24,769.7000   24,638

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,208.4000   1,214   1,236   1,252.2000   1,242.3000
Depreciation (total)
  461.3000   416.1000   243   13   20.4000
Operating Result
  -212.8000   1,822.8000   1,827.5000   1,269.8000   524.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -441.3000   1,702.5000   1,717   1,138.2000   396.1000
Income Taxes
  3.6000   -225.6000   -219.2000   -109.2000   -24.2000
Minority Interests Profit
  -62.2000   -285.7000   -269.2000   -190.1000   -47
Net Income
  -499.8000   1,191.3000   1,228.6000   838.8000   324.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -1.6000   3.8000   4.0100   2.8000   1.1100
Dividend per Share
  1.7000   1.8200   1.9600   2.1000   2.2000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  926   956.2000   1,034.3000   1,020.2000   1,042.4000
Cash Flow from Investing Activities
  -412.1000   102   -349.2000   139.3000   251.2000
Cash Flow from Financing
  -455.1000   -741.6000   -711   -1,506.2000   -915.5000
Decrease / Increase in Cash
  61.8000   319.3000   -33.5000   -354.6000   378.1000
Employees
  1,496   1,234   1,200   1,166   1,101