2024-06-03  4:28:09 PM Chg. +0.260 Volume Bid4:29:55 PM Ask4:29:09 PM Market Capitalization Dividend Y. P/E Ratio
26.860EUR +0.98% 200,508
Turnover: 5.39 mill.
26.860Bid Size: 1,773 26.880Ask Size: 675 7.7 bill.EUR 6.71% 39.47

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  16   14.1000   9.9000   36.1000   27.3000
Intangible Assets
  45.2000   39.3000   33.7000   28.5000   22.9000
Long-Term Investments
  20,390.2000   21,494.2000   21,692.2000   21,306.8000   19,756.8000
Fixed Assets
  22,915.4000   23,784.6000   23,918   23,532.9000   21,859
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  152.6000   144.5000   127.1000   106.3000   156.2000
Cash and Cash Equivalents
  578.8000   564.5000   304.5000   484.5000   462.1000
Current Assets
  1,421.7000   1,361.2000   851.7000   1,105.1000   1,025.8000
Total Assets
  24,337.1000   25,145.8000   24,769.7000   24,638   22,884.7000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  220.8000   205.1000   145.7000   124.2000   201.1000
Long-term debt
  6,745.6000   7,368.2000   7,036.3000   7,092   7,244.1000
Liabilities to Banks
  9,418.6000   9,715.4000   9,118   9,452.1000   9,631.2000
Provisions
  1,399.2000   1,574.6000   1,637.3000   1,603.7000   1,525.2000
Liabilities
  11,800.9000   12,185.3000   11,876.5000   12,380   12,450.3000
Share Capital
  440.1000   440.1000   440.1000   423.7000   419.9000
Total Equity
  10,106.6000   10,396.6000   10,357.6000   9,774.4000   8,182.3000
Minority Interests
  2,429.7000   2,563.8000   2,535.7000   2,483.6000   2,252.1000
Total liabilities equity
  24,337.1000   25,145.8000   24,769.7000   24,638   22,884.7000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,214   1,236   1,252.2000   1,242.3000   1,062.4000
Depreciation (total)
  416.1000   243   13   20.4000   20
Operating Result
  1,822.8000   1,827.5000   1,269.8000   524.5000   -811.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,702.5000   1,717   1,138.2000   396.1000   -1,002.5000
Income Taxes
  -225.6000   -219.2000   -109.2000   -24.2000   71.3000
Minority Interests Profit
  -285.7000   -269.2000   -190.1000   -47   145.5000
Net Income
  1,191.3000   1,228.6000   838.8000   324.9000   -785.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  3.8000   4.0100   2.8000   1.1100   -2.7500
Dividend per Share
  1.8200   1.9600   2.1000   2.2000   1.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  956.2000   1,034.3000   1,020.2000   1,042.4000   795
Cash Flow from Investing Activities
  102   -349.2000   139.3000   251.2000   -62.2000
Cash Flow from Financing
  -741.6000   -711   -1,506.2000   -915.5000   -734.6000
Decrease / Increase in Cash
  319.3000   -33.5000   -354.6000   378.1000   -5.3000
Employees
  1,234   1,200   1,166   1,101   1,052