2024-06-03  2:12:45 PM Chg. +0.280 Volume Bid2:15:02 PM Ask2:14:21 PM Market Capitalization Dividend Y. P/E Ratio
26.880EUR +1.05% 139,316
Turnover: 3.74 mill.
26.900Bid Size: 30 26.920Ask Size: 1,689 7.72 bill.EUR 6.69% 39.59

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  14.1000   9.9000   36.1000   27.3000   18.7000
Intangible Assets
  39.3000   33.7000   28.5000   22.9000   21.9000
Long-Term Investments
  21,494.2000   21,692.2000   21,306.8000   19,756.8000   18,728.6000
Fixed Assets
  23,784.6000   23,918   23,532.9000   21,859   20,607.5000
Inventories
  0.0000   0.0000   0.0000   0.0000   -
Accounts Receivable
  144.5000   127.1000   106.3000   156.2000   159.9000
Cash and Cash Equivalents
  564.5000   304.5000   484.5000   462.1000   640
Current Assets
  1,361.2000   851.7000   1,105.1000   1,025.8000   1,175.4000
Total Assets
  25,145.8000   24,769.7000   24,638   22,884.7000   21,782.9000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  205.1000   145.7000   124.2000   201.1000   219.1000
Long-term debt
  7,368.2000   7,036.3000   7,092   7,244.1000   6,815.1000
Liabilities to Banks
  9,715.4000   9,118   9,452.1000   9,631.2000   -
Provisions
  1,574.6000   1,637.3000   1,603.7000   1,525.2000   1,082.6000
Liabilities
  12,185.3000   11,876.5000   12,380   12,450.3000   11,189.5000
Share Capital
  440.1000   440.1000   423.7000   419.9000   -
Total Equity
  10,396.6000   10,357.6000   9,774.4000   8,182.3000   8,404.7000
Minority Interests
  2,563.8000   2,535.7000   2,483.6000   2,252.1000   2,188.7000
Total liabilities equity
  25,145.8000   24,769.7000   24,638   22,884.7000   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  1,236   1,252.2000   1,242.3000   1,062.4000   879.5000
Depreciation (total)
  243   13   20.4000   20   18.1000
Operating Result
  1,827.5000   1,269.8000   524.5000   -811.6000   290.4000
Interest Income
  -   -   -   -   -107
Income Before Taxes
  1,717   1,138.2000   396.1000   -1,002.5000   259
Income Taxes
  -219.2000   -109.2000   -24.2000   71.3000   313
Minority Interests Profit
  -269.2000   -190.1000   -47   145.5000   27.3000
Net Income
  1,228.6000   838.8000   324.9000   -785.7000   544.7000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  4.0100   2.8000   1.1100   -2.7500   1.9100
Dividend per Share
  1.9600   2.1000   2.2000   1.0000   1.7000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,034.3000   1,020.2000   1,042.4000   795   865.8000
Cash Flow from Investing Activities
  -349.2000   139.3000   251.2000   -62.2000   673
Cash Flow from Financing
  -711   -1,506.2000   -915.5000   -734.6000   -1,362.3000
Decrease / Increase in Cash
  -33.5000   -354.6000   378.1000   -5.3000   -
Employees
  1,200   1,166   1,101   1,052   1,068