2024-06-14  5:36:22 PM Chg. -0.820 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
25.540EUR -3.11% 1.2 mill.
Turnover: 30.67 mill.
25.220Bid Size: 300 25.840Ask Size: 90 7.33 bill.EUR 7.05% 37.56

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  27.7000   28.2000   31.5000   15.3000   13
Intangible Assets
  24.1000   30.5000   33.8000   37.4000   46.5000
Long-Term Investments
  11,674.6000   11,812.8000   11,747.3000   9,879.3000   8,969.1000
Fixed Assets
  12,032.7000   12,246.9000   12,245.1000   10,562.9000   9,823.7000
Inventories
  .5000   .4000   .4000   .4000   .4000
Accounts Receivable
  100.1000   98.9000   133.2000   113.2000   103.2000
Cash and Cash Equivalents
  300.6000   287.1000   206   142.4000   140.6000
Current Assets
  741   760.5000   684   1,607.4000   452.4000
Total Assets
  12,773.7000   13,007.4000   12,929.1000   12,170.3000   10,276.1000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  122.7000   109.5000   122.1000   110.9000   117.7000
Long-term debt
  5,952.2000   6,856.2000   6,699.8000   5,343.9000   4,897.8000
Liabilities to Banks
  7,691.3000   8,034.9000   7,743.1000   7,503.1000   5,649
Provisions
  445.2000   443.1000   434.3000   379.9000   339.7000
Liabilities
  9,108.3000   9,584.2000   9,308.3000   8,772.9000   6,710.2000
Share Capital
  265.5000   265.5000   279.3000   279.3000   279.3000
Total Equity
  2,397.8000   2,097.2000   2,210   2,089.4000   2,421.4000
Minority Interests
  1,267.7000   1,326   1,410.7000   1,308.1000   1,144.5000
Total liabilities equity
  12,773.7000   13,007.4000   12,929.1000   12,170.3000   10,276.1000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  930.2000   958.7000   992.1000   1,009.2000   833
Depreciation (total)
  417.2000   317.9000   385.5000   404.1000   397.4000
Operating Result
  489.4000   555.4000   641.4000   587.2000   1,117
Interest Income
  -   -   -   -   -
Income Before Taxes
  194.1000   219.7000   283.6000   168   838.5000
Income Taxes
  -11.7000   -21.9000   -21.7000   -31   -30.4000
Minority Interests Profit
  -57.9000   -55.4000   -95.3000   -83.4000   -168.1000
Net Income
  124.6000   142.4000   166.6000   53.6000   640

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.7000   0.8000   0.9000   0.3000   3.3000
Dividend per Share
  1.3500   1.4500   1.5000   1.5500   1.6000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  823.5000   822.3000   822.6000   826.4000   649
Cash Flow from Investing Activities
  -257.5000   -460.9000   130.2000   -17.3000   1,995.1000
Cash Flow from Financing
  -529.2000   -395.9000   -977.5000   -859.8000   -2,649.4000
Decrease / Increase in Cash
  25   8.3000   -21.4000   -55.7000   -9.5000
Employees
  1,495   1,476   1,467   1,346   1,137