2024-06-14  8:20:00 AM Chg. +0.2000 Volume Bid4:52:28 PM Ask8:20:02 AM Market Capitalization Dividend Y. P/E Ratio
12.6000EUR +1.61% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 5.78 bill.EUR - -

Assets

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Property and Equipment
  3,500.6000   3,295.6000   3,419.6000   3,515.3000   3,732.6000
Intangible Assets
  660.7000   448.3000   457.6000   448.7000   510
Long-Term Investments
  142   117.1000   139.1000   138.7000   144.6000
Fixed Assets
  4,570.9000   4,166.4000   4,389.5000   4,387.3000   4,691.7000
Inventories
  1,947.4000   1,337.4000   1,363.5000   1,503.1000   1,496.7000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  172.2000   214.5000   513.7000   466.6000   518.5000
Current Assets
  3,222.1000   2,567.1000   2,941.3000   3,131.6000   3,185.8000
Total Assets
  7,793   6,733.5000   7,330.8000   7,518.9000   7,877.5000

 

Liabilities

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  1,074.2000   453.5000   654   687.7000   686.1000
Liabilities to Banks
  1,239.9000   598.4000   662.1000   728.2000   804.3000
Provisions
  685   744.3000   686.2000   755.4000   642.2000
Liabilities
  3,396.9000   2,954.7000   2,870.5000   3,062.2000   3,138.4000
Share Capital
  4,073.8000   4,650.1000   4,650.1000   4,659.4000   4,673.8000
Total Equity
  4,396.1000   3,778.8000   4,460.3000   4,456.7000   4,739.1000
Minority Interests
  87.3000   99.5000   407.4000   395.2000   463.5000
Total liabilities equity
  7,793   6,733.5000   7,330.8000   7,518.9000   7,877.5000

 

Income Statement

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Revenues
  9,153.1000   8,472.5000   7,290.3000   8,006.8000   8,540.1000
Depreciation (total)
  355.6000   -   315.6000   327.6000   343
Operating Result
  -1,110.7000   -908.9000   -3.4000   106.3000   299.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -1,143.1000   -976.1000   -27.2000   38.1000   222.3000
Income Taxes
  -101.5000   50.2000   37.1000   78   47.4000
Minority Interests Profit
  -13.8000   -15.6000   -21.5000   -42.2000   -40.8000
Net Income
  -1,054.2000   -1,043.5000   -84.1000   -82.4000   136.3000

 

Per Share

2011
IFRS
in AUD
2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
Earnings per Share
  -3.4200   -2.3500   -0.1540   -0.1480   0.2430
Dividend per Share
  0.1200   0.0000   0.0000   0.0000   0.0600

 

Cash Flow

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Cash Flow from Operating Activities
  21.3000   267.4000   161   407.1000   538.7000
Cash Flow from Investing Activities
  -359.5000   -79.7000   -309.5000   -437.9000   -410.8000
Cash Flow from Financing
  273   -148.2000   429.4000   -14.5000   -115.4000
Decrease / Increase in Cash
  -65.2000   39.5000   280.9000   -45.3000   12.5000
Employees
  18,000   17,000   17,063   17,063   -