14/06/2024  08:20:00 Chg. +0.2000 Volume Bid16:52:28 Ask08:20:02 Market Capitalization Dividend Y. P/E Ratio
12.6000EUR +1.61% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 5.78 bill.EUR - -

Assets

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Property and Equipment
  4,258.3000   3,500.6000   3,295.6000   3,419.6000   3,515.3000
Intangible Assets
  1,041.1000   660.7000   448.3000   457.6000   448.7000
Long-Term Investments
  248.4000   142   117.1000   139.1000   138.7000
Fixed Assets
  5,732.4000   4,570.9000   4,166.4000   4,389.5000   4,387.3000
Inventories
  1,762.5000   1,947.4000   1,337.4000   1,363.5000   1,503.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  251.4000   172.2000   214.5000   513.7000   466.6000
Current Assets
  3,265.2000   3,222.1000   2,567.1000   2,941.3000   3,131.6000
Total Assets
  8,997.6000   7,793   6,733.5000   7,330.8000   7,518.9000

 

Liabilities

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  853   1,074.2000   453.5000   654   687.7000
Liabilities to Banks
  993.9000   1,239.9000   598.4000   662.1000   728.2000
Provisions
  760.7000   685   744.3000   686.2000   755.4000
Liabilities
  3,241.9000   3,396.9000   2,954.7000   2,870.5000   3,062.2000
Share Capital
  4,032.4000   4,073.8000   4,650.1000   4,650.1000   4,659.4000
Total Equity
  5,755.7000   4,396.1000   3,778.8000   4,460.3000   4,456.7000
Minority Interests
  94.4000   87.3000   99.5000   407.4000   395.2000
Total liabilities equity
  8,997.6000   7,793   6,733.5000   7,330.8000   7,518.9000

 

Income Statement

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Revenues
  8,623.1000   9,153.1000   8,472.5000   7,290.3000   8,006.8000
Depreciation (total)
  349.8000   355.6000   -   315.6000   327.6000
Operating Result
  179.5000   -1,110.7000   -908.9000   -3.4000   106.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  130.3000   -1,143.1000   -976.1000   -27.2000   38.1000
Income Taxes
  -3.5000   -101.5000   50.2000   37.1000   78
Minority Interests Profit
  -13.5000   -13.8000   -15.6000   -21.5000   -42.2000
Net Income
  126   -1,054.2000   -1,043.5000   -84.1000   -82.4000

 

Per Share

2010
IFRS
in AUD
2011
IFRS
in AUD
2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
Earnings per Share
  0.4200   -3.4200   -2.3500   -0.1540   -0.1480
Dividend per Share
  0.3000   0.1200   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Cash Flow from Operating Activities
  376.9000   21.3000   267.4000   161   407.1000
Cash Flow from Investing Activities
  -326.6000   -359.5000   -79.7000   -309.5000   -437.9000
Cash Flow from Financing
  -159.8000   273   -148.2000   429.4000   -14.5000
Decrease / Increase in Cash
  -109.5000   -65.2000   39.5000   280.9000   -45.3000
Employees
  18,000   18,000   17,000   17,063   17,063