2024-06-03  8:20:00 AM Chg. +0.2000 Volume Bid6:14:49 PM Ask4:35:09 PM Market Capitalization Dividend Y. P/E Ratio
13.1000EUR +1.55% 0
Turnover: 0.0000
13.1000Bid Size: 314 13.4000Ask Size: 300 6.01 bill.EUR - -

Assets

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Property and Equipment
  3,419.6000   3,515.3000   3,732.6000   3,834.1000   3,721.7000
Intangible Assets
  457.6000   448.7000   510   1,762.4000   1,665.7000
Long-Term Investments
  139.1000   138.7000   144.6000   39.3000   44.2000
Fixed Assets
  4,389.5000   4,387.3000   4,691.7000   5,942.5000   5,702.3000
Inventories
  1,363.5000   1,503.1000   1,496.7000   1,391.5000   1,658.8000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  513.7000   466.6000   518.5000   549.8000   753
Current Assets
  2,941.3000   3,131.6000   3,185.8000   3,206.1000   3,873.1000
Total Assets
  7,330.8000   7,518.9000   7,877.5000   9,148.6000   9,575.4000

 

Liabilities

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  654   687.7000   686.1000   1,099.2000   932
Liabilities to Banks
  662.1000   728.2000   804.3000   1,330   990
Provisions
  686.2000   755.4000   642.2000   744.3000   752.3000
Liabilities
  2,870.5000   3,062.2000   3,138.4000   4,163.3000   4,036.7000
Share Capital
  4,650.1000   4,659.4000   4,673.8000   4,688.1000   4,554.4000
Total Equity
  4,460.3000   4,456.7000   4,739.1000   4,985.3000   5,538.7000
Minority Interests
  407.4000   395.2000   463.5000   488.1000   468.3000
Total liabilities equity
  7,330.8000   7,518.9000   7,877.5000   9,148.6000   9,575.4000

 

Income Statement

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Revenues
  7,290.3000   8,006.8000   8,540.1000   9,202.7000   10,648.9000
Depreciation (total)
  315.6000   327.6000   343   388.1000   380.4000
Operating Result
  -3.4000   106.3000   299.1000   627.5000   1,031
Interest Income
  -   -   -   -   -
Income Before Taxes
  -27.2000   38.1000   222.3000   518.4000   940.8000
Income Taxes
  37.1000   78   47.4000   101.5000   181.8000
Minority Interests Profit
  -21.5000   -42.2000   -40.8000   -62.5000   -58
Net Income
  -84.1000   -82.4000   136.3000   353.8000   715.9000

 

Per Share

2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
Earnings per Share
  -0.1540   -0.1480   0.2430   0.6210   1.2530
Dividend per Share
  0.0000   0.0000   0.0600   0.0600   0.0900

 

Cash Flow

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Cash Flow from Operating Activities
  161   407.1000   538.7000   952   1,132.4000
Cash Flow from Investing Activities
  -309.5000   -437.9000   -410.8000   -1,289.5000   -408.3000
Cash Flow from Financing
  429.4000   -14.5000   -115.4000   367.9000   -508.7000
Decrease / Increase in Cash
  280.9000   -45.3000   12.5000   30.4000   215.4000
Employees
  17,063   17,063   -   -   -