2024-06-17  8:20:00 AM Chg. -0.2000 Volume Bid6:24:22 PM Ask6:19:12 PM Market Capitalization Dividend Y. P/E Ratio
12.4000EUR -1.59% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 5.66 bill.EUR - -

Assets

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Property and Equipment
  4,049.3000   4,147.5000   4,175.3000   4,879.8000   5,641.2000
Intangible Assets
  1,718.8000   1,723.5000   1,721.5000   1,544.1000   2,453.5000
Long-Term Investments
  72.7000   102.7000   97.3000   137.2000   170.4000
Fixed Assets
  6,437.3000   6,617.7000   6,967.4000   7,010.2000   8,726.7000
Inventories
  1,945.9000   2,056.9000   1,921.6000   2,379.8000   3,767.7000
Accounts Receivable
  -   -   -   1,651.2000   2,173.1000
Cash and Cash Equivalents
  944.4000   1,644.5000   1,399.5000   1,961.9000   1,682.7000
Current Assets
  4,493.7000   5,078.6000   4,592.9000   6,138.8000   7,883.8000
Total Assets
  10,931   11,696.3000   11,560.3000   13,149   16,610.5000

 

Liabilities

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Accounts Payable
  0.0000   0.0000   0.0000   2,235.8000   2,714.5000
Long-term debt
  784.9000   631   684.9000   548.8000   166.6000
Liabilities to Banks
  882.7000   835.5000   811.7000   -   -
Provisions
  783.8000   765   779.2000   992.6000   1,507.7000
Liabilities
  4,043.4000   4,354.8000   4,520.7000   4,988.6000   6,162.4000
Share Capital
  4,311.2000   3,832.8000   3,634.7000   -   -
Total Equity
  6,887.6000   7,341.5000   7,039.6000   7,629.6000   9,782.5000
Minority Interests
  493.8000   477.4000   496.5000   530.8000   665.6000
Total liabilities equity
  10,931   11,696.3000   11,560.3000   13,149   16,610.5000

 

Income Statement

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Revenues
  11,526.3000   11,573.1000   11,324.2000   12,902.2000   19,029.9000
Depreciation (total)
  375.3000   413.1000   534.6000   487.8000   549.5000
Operating Result
  1,497.3000   1,364.5000   333.3000   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,384.9000   1,307.7000   256.3000   -   -
Income Taxes
  -270   292.6000   128   388.1000   806.7000
Minority Interests Profit
  -26.3000   5.7000   -27   -114.2000   -172.9000
Net Income
  1,628.6000   1,015.8000   96.5000   1,193.3000   2,810.1000

 

Per Share

2018
IFRS
in AUD
2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
2022
IFRS
in AUD
Earnings per Share
  2.8180   1.8990   0.1900   2.3700   5.7150
Dividend per Share
  0.1400   0.1400   0.1400   0.5000   0.5000

 

Cash Flow

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Cash Flow from Operating Activities
  1,140.7000   1,682.3000   817.9000   1,658.2000   2,472
Cash Flow from Investing Activities
  -380.4000   -388.2000   -570.3000   -757.4000   -1,759.8000
Cash Flow from Financing
  -581.5000   -606   -483.8000   -295.9000   -1,051.5000
Decrease / Increase in Cash
  178.8000   688.1000   -236.2000   -   -
Employees
  -   -   -   -   -