2024-06-14  8:20:00 AM Chg. +0.2000 Volume Bid4:52:28 PM Ask8:20:02 AM Market Capitalization Dividend Y. P/E Ratio
12.6000EUR +1.61% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 5.78 bill.EUR - -

Assets

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Property and Equipment
  3,732.6000   3,834.1000   3,721.7000   4,049.3000   4,147.5000
Intangible Assets
  510   1,762.4000   1,665.7000   1,718.8000   1,723.5000
Long-Term Investments
  144.6000   39.3000   44.2000   72.7000   102.7000
Fixed Assets
  4,691.7000   5,942.5000   5,702.3000   6,437.3000   6,617.7000
Inventories
  1,496.7000   1,391.5000   1,658.8000   1,945.9000   2,056.9000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  518.5000   549.8000   753   944.4000   1,644.5000
Current Assets
  3,185.8000   3,206.1000   3,873.1000   4,493.7000   5,078.6000
Total Assets
  7,877.5000   9,148.6000   9,575.4000   10,931   11,696.3000

 

Liabilities

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  686.1000   1,099.2000   932   784.9000   631
Liabilities to Banks
  804.3000   1,330   990   882.7000   835.5000
Provisions
  642.2000   744.3000   752.3000   783.8000   765
Liabilities
  3,138.4000   4,163.3000   4,036.7000   4,043.4000   4,354.8000
Share Capital
  4,673.8000   4,688.1000   4,554.4000   4,311.2000   3,832.8000
Total Equity
  4,739.1000   4,985.3000   5,538.7000   6,887.6000   7,341.5000
Minority Interests
  463.5000   488.1000   468.3000   493.8000   477.4000
Total liabilities equity
  7,877.5000   9,148.6000   9,575.4000   10,931   11,696.3000

 

Income Statement

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Revenues
  8,540.1000   9,202.7000   10,648.9000   11,526.3000   11,573.1000
Depreciation (total)
  343   388.1000   380.4000   375.3000   413.1000
Operating Result
  299.1000   627.5000   1,031   1,497.3000   1,364.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  222.3000   518.4000   940.8000   1,384.9000   1,307.7000
Income Taxes
  47.4000   101.5000   181.8000   -270   292.6000
Minority Interests Profit
  -40.8000   -62.5000   -58   -26.3000   5.7000
Net Income
  136.3000   353.8000   715.9000   1,628.6000   1,015.8000

 

Per Share

2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
Earnings per Share
  0.2430   0.6210   1.2530   2.8180   1.8990
Dividend per Share
  0.0600   0.0600   0.0900   0.1400   0.1400

 

Cash Flow

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Cash Flow from Operating Activities
  538.7000   952   1,132.4000   1,140.7000   1,682.3000
Cash Flow from Investing Activities
  -410.8000   -1,289.5000   -408.3000   -380.4000   -388.2000
Cash Flow from Financing
  -115.4000   367.9000   -508.7000   -581.5000   -606
Decrease / Increase in Cash
  12.5000   30.4000   215.4000   178.8000   688.1000
Employees
  -   -   -   -   -