2024-04-26  5:29:50 PM Chg. +2.40 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
101.70EUR +2.42% 53,278
Turnover: 2.96 mill.
-Bid Size: - -Ask Size: - 12.01 bill.EUR 0.84% 33.50

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  340.1000   367   386.7000   404.8000   486.9000
Intangible Assets
  122.7000   184.4000   157   149.7000   460.1000
Long-Term Investments
  26.6000   26.9000   34.7000   31.9000   35.1000
Fixed Assets
  731.2000   972.2000   942.2000   950.1000   1,528.3000
Inventories
  179.5000   217.1000   245.9000   261.7000   299.2000
Accounts Receivable
  403   447.1000   433.4000   420.5000   449.3000
Cash and Cash Equivalents
  71.4000   42.7000   65.6000   428   119.7000
Current Assets
  705.5000   777.9000   845.4000   1,196.2000   991.4000
Total Assets
  1,448.7000   1,762.2000   1,833.2000   2,196.6000   2,580.5000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  128.9000   142.6000   145.1000   132.3000   188.9000
Long-term debt
  7.5000   12.6000   9.8000   304.6000   305.7000
Liabilities to Banks
  47.1000   173.9000   114   403.1000   369.2000
Provisions
  70.8000   88.4000   99.5000   119.1000   261.6000
Liabilities
  472.6000   658.8000   633.1000   929.3000   1,191.9000
Share Capital
  12   12   12   12   12
Total Equity
  971.7000   1,095.4000   1,193.4000   1,260.8000   1,380.9000
Minority Interests
  4.4000   8   6.8000   6.5000   7.8000
Total liabilities equity
  1,448.7000   1,762.2000   1,833.2000   2,196.6000   2,580.5000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,357   1,427.2000   1,569.8000   1,587.9000   1,698.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  244   245.4000   235   257.5000   203.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  241.4000   237.7000   223.6000   243.5000   187.2000
Income Taxes
  -81.4000   -77.2000   -89.4000   -78.8000   -51.7000
Minority Interests Profit
  -1.3000   -2.3000   .1000   -.4000   -.6000
Net Income
  158.7000   158.2000   134.4000   164.3000   134.9000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  4.0300   4.0100   3.4100   4.1600   3.4200
Dividend per Share
  0.9800   0.9800   0.9800   1.0000   1.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  199   216.6000   258.5000   240.5000   298.3000
Cash Flow from Investing Activities
  -141.2000   -325.2000   -130.4000   -128.6000   -502.7000
Cash Flow from Financing
  -45.8000   17.3000   -56.2000   250.6000   -83.4000
Decrease / Increase in Cash
  12   -91.3000   71.9000   362.5000   -287.8000
Employees
  6,306   7,014   7,285   7,724   8,695