2024-04-18  5:29:47 PM Chg. -1.60 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
99.40EUR -1.58% 35,348
Turnover: 1.77 mill.
-Bid Size: - -Ask Size: - 11.72 bill.EUR 0.86% 32.67

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  573.6000   734.5000   711.4000   807.5000   894.7000
Intangible Assets
  476.5000   492.6000   430.7000   507.3000   508.4000
Long-Term Investments
  60   36.9000   57.9000   71.8000   41.9000
Fixed Assets
  1,671.6000   1,845.8000   1,708.5000   2,093.9000   2,343.5000
Inventories
  355.8000   404.4000   380.3000   414.9000   494.7000
Accounts Receivable
  445.1000   465.8000   460.1000   490   552.1000
Cash and Cash Equivalents
  147.1000   178.6000   312.1000   280.1000   275
Current Assets
  1,096.1000   1,183   1,279.4000   1,295.6000   1,438.5000
Total Assets
  2,773.6000   3,028.8000   2,990   3,389.6000   3,781.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  176.9000   175.6000   161.3000   176.9000   211.9000
Long-term debt
  308.9000   365.4000   391.1000   446.8000   153.7000
Liabilities to Banks
  370.7000   453.3000   468   547   592.3000
Provisions
  291.3000   319.1000   244.6000   136   141.2000
Liabilities
  1,271   1,407.4000   1,253.3000   1,386.3000   1,527.3000
Share Capital
  12   12   12   12   12
Total Equity
  1,494.5000   1,619.1000   1,737.6000   1,929.3000   2,203.9000
Minority Interests
  8.1000   2.2000   -.9000   74   50.7000
Total liabilities equity
  2,773.6000   3,028.8000   2,990   3,389.6000   3,781.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,964.6000   2,103.2000   2,288.2000   2,421.3000   2,674.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  194.9000   282.5000   314.9000   343.6000   370.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  176.6000   259.3000   292.1000   320.8000   347.5000
Income Taxes
  -66.3000   -80.1000   -54.5000   -65.2000   -77.8000
Minority Interests Profit
  .2000   -.1000   .6000   1.1000   3.1000
Net Income
  110.5000   179.1000   238.1000   256.6000   272.8000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.8000   4.5400   2.0200   2.1800   2.3100
Dividend per Share
  1.0000   1.0000   0.3400   0.3500   0.1900

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  310   335.6000   357.5000   386.9000   407.9000
Cash Flow from Investing Activities
  -208   -257.2000   -180.4000   -418.2000   -282.2000
Cash Flow from Financing
  -62.1000   -52.5000   -68.7000   52.7000   -133.9000
Decrease / Increase in Cash
  39.8000   25.9000   108.4000   21.4000   -8.2000
Employees
  9,178   9,664   10,321   11,029   12,000