2024-04-18  5:29:47 PM Chg. -1.60 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
99.40EUR -1.58% 35,348
Turnover: 1.77 mill.
-Bid Size: - -Ask Size: - 11.72 bill.EUR 0.86% 32.67

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  486.9000   573.6000   734.5000   711.4000   807.5000
Intangible Assets
  460.1000   476.5000   492.6000   430.7000   507.3000
Long-Term Investments
  35.1000   60   36.9000   57.9000   71.8000
Fixed Assets
  1,528.3000   1,671.6000   1,845.8000   1,708.5000   2,093.9000
Inventories
  299.2000   355.8000   404.4000   380.3000   414.9000
Accounts Receivable
  449.3000   445.1000   465.8000   460.1000   490
Cash and Cash Equivalents
  119.7000   147.1000   178.6000   312.1000   280.1000
Current Assets
  991.4000   1,096.1000   1,183   1,279.4000   1,295.6000
Total Assets
  2,580.5000   2,773.6000   3,028.8000   2,990   3,389.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  188.9000   176.9000   175.6000   161.3000   176.9000
Long-term debt
  305.7000   308.9000   365.4000   391.1000   446.8000
Liabilities to Banks
  369.2000   370.7000   453.3000   468   547
Provisions
  261.6000   291.3000   319.1000   244.6000   136
Liabilities
  1,191.9000   1,271   1,407.4000   1,253.3000   1,386.3000
Share Capital
  12   12   12   12   12
Total Equity
  1,380.9000   1,494.5000   1,619.1000   1,737.6000   1,929.3000
Minority Interests
  7.8000   8.1000   2.2000   -.9000   74
Total liabilities equity
  2,580.5000   2,773.6000   3,028.8000   2,990   3,389.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,698.4000   1,964.6000   2,103.2000   2,288.2000   2,421.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  203.6000   194.9000   282.5000   314.9000   343.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  187.2000   176.6000   259.3000   292.1000   320.8000
Income Taxes
  -51.7000   -66.3000   -80.1000   -54.5000   -65.2000
Minority Interests Profit
  -.6000   .2000   -.1000   .6000   1.1000
Net Income
  134.9000   110.5000   179.1000   238.1000   256.6000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.4200   2.8000   4.5400   2.0200   2.1800
Dividend per Share
  1.0000   1.0000   1.0000   0.3400   0.3500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  298.3000   310   335.6000   357.5000   386.9000
Cash Flow from Investing Activities
  -502.7000   -208   -257.2000   -180.4000   -418.2000
Cash Flow from Financing
  -83.4000   -62.1000   -52.5000   -68.7000   52.7000
Decrease / Increase in Cash
  -287.8000   39.8000   25.9000   108.4000   21.4000
Employees
  8,695   9,178   9,664   10,321   11,029