2024-04-18  10:13:13 AM Chg. -0.80 Volume Bid10:14:28 AM Ask10:15:01 AM Market Capitalization Dividend Y. P/E Ratio
100.20EUR -0.79% 2,104
Turnover: 86,066.83
100.10Bid Size: 97 100.20Ask Size: 89 11.91 bill.EUR 0.84% 33.20

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  734.5000   711.4000   807.5000   894.7000   939
Intangible Assets
  492.6000   430.7000   507.3000   508.4000   430.7000
Long-Term Investments
  36.9000   57.9000   71.8000   41.9000   50.6000
Fixed Assets
  1,845.8000   1,708.5000   2,093.9000   2,343.5000   2,266.3000
Inventories
  404.4000   380.3000   414.9000   494.7000   541.9000
Accounts Receivable
  465.8000   460.1000   490   552.1000   597.9000
Cash and Cash Equivalents
  178.6000   312.1000   280.1000   275   389.2000
Current Assets
  1,183   1,279.4000   1,295.6000   1,438.5000   1,661.6000
Total Assets
  3,028.8000   2,990   3,389.6000   3,781.9000   3,927.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  175.6000   161.3000   176.9000   211.9000   207.1000
Long-term debt
  365.4000   391.1000   446.8000   153.7000   352.4000
Liabilities to Banks
  453.3000   468   547   592.3000   481.3000
Provisions
  319.1000   244.6000   136   141.2000   105.8000
Liabilities
  1,407.4000   1,253.3000   1,386.3000   1,527.3000   1,446.5000
Share Capital
  12   12   12   12   12
Total Equity
  1,619.1000   1,737.6000   1,929.3000   2,203.9000   2,431.1000
Minority Interests
  2.2000   -.9000   74   50.7000   50.2000
Total liabilities equity
  3,028.8000   2,990   3,389.6000   3,781.9000   3,927.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,103.2000   2,288.2000   2,421.3000   2,674.8000   3,118.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  282.5000   314.9000   343.6000   370.7000   595.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  259.3000   292.1000   320.8000   347.5000   524.4000
Income Taxes
  -80.1000   -54.5000   -65.2000   -77.8000   -121.7000
Minority Interests Profit
  -.1000   .6000   1.1000   3.1000   1.7000
Net Income
  179.1000   238.1000   256.6000   272.8000   404.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  4.5400   2.0200   2.1800   2.3100   3.4200
Dividend per Share
  1.0000   0.3400   0.3500   0.1900   0.6200

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  335.6000   357.5000   386.9000   407.9000   582.8000
Cash Flow from Investing Activities
  -257.2000   -180.4000   -418.2000   -282.2000   -265.2000
Cash Flow from Financing
  -52.5000   -68.7000   52.7000   -133.9000   -176.2000
Decrease / Increase in Cash
  25.9000   108.4000   21.4000   -8.2000   141.4000
Employees
  9,664   10,321   11,029   12,000   13,000