2024-05-20  10:10:00 PM Chg. +0.94 Volume Bid11:45:36 PM Ask11:45:36 PM Market Capitalization Dividend Y. P/E Ratio
195.18USD +0.48% 24,574
Turnover: 2.41 mill.
182.81Bid Size: 100 208.21Ask Size: 100 2.35 bill.USD 0.45% 17.09

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  160.7250   155.4340   152.4910   155.0070   166.6600
Intangible Assets
  206.2720   193.1720   183.4660   171.3410   168.2960
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  641.9350   606.3190   593.5740   581.2980   605.4290
Inventories
  267.6740   229.9710   320.9170   352.5530   377.4800
Accounts Receivable
  237.8370   209.2760   237.9700   317.5810   362.0070
Cash and Cash Equivalents
  42.3110   50.1950   42.1150   47.0160   51.9190
Current Assets
  570.8280   503.0100   612.1680   727.2100   803.9570
Total Assets
  1,212.7630   1,109.3290   1,205.7420   1,308.5080   1,409.3860

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  81.9860   75.3170   101.3960   97.5370   99.6780
Long-term debt
  425.1410   270.3200   254.5220   286.9430   220.2690
Liabilities to Banks
  -   -   -   -   -
Provisions
  28.3000   19.6000   21.5000   -   -
Liabilities
  643.0060   483.6860   500.0790   523.1480   476.6230
Share Capital
  1.1750   1.1810   1.1870   1.1910   1.1960
Total Equity
  569.7570   625.6430   705.6630   785.3600   932.7630
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,212.7630   1,109.3290   1,205.7420   1,308.5080   1,409.3860

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,119.1380   1,163.4660   1,334.2230   1,513.6160   1,689.6510
Depreciation (total)
  -   -   -   -   15.5190
Operating Result
  94.6480   93.1650   116.9380   148.5920   197.9670
Interest Income
  9.5180   14.4710   9.3840   13.6090   24.6080
Income Before Taxes
  84.3350   78.1370   109.4980   134.3100   175.1200
Income Taxes
  21.4290   21.5070   29.2530   32.3820   38.9590
Minority Interests Profit
  -   -   -   -   -
Net Income
  62.9060   56.6300   80.2450   101.9280   136.1610

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  5.3600   4.8100   6.7800   8.5800   11.4200
Dividend per Share
  0.4800   0.5200   0.5600   0.7200   0.8800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  88.8130   184.3330   49.6670   14.5300   131.1540
Cash Flow from Investing Activities
  -429.9400   -14.1710   -33.4380   -31.7380   -52.6230
Cash Flow from Financing
  349.2230   -164.2420   -23.0010   24.4550   -76.8810
Decrease / Increase in Cash
  8.2680   7.8840   -8.0800   4.9010   4.9030
Employees
  4,270   3,990   4,200   -   -