2024-06-13  10:10:00 PM Chg. -4.07 Volume Bid12:01:08 AM Ask12:01:08 AM Market Capitalization Dividend Y. P/E Ratio
177.65USD -2.24% 95,370
Turnover: 10.79 mill.
166.36Bid Size: 100 184.34Ask Size: 100 2.14 bill.USD 0.50% 15.56

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  71.1700   70.9500   66.6290   76.6640   87.2300
Intangible Assets
  56.9840   52.9500   50.0380   52.8720   48.8570
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  236.3000   240.6170   225.1580   247.1440   268.7900
Inventories
  166.0880   150.7580   135.7600   155.5680   176.6300
Accounts Receivable
  175.0080   178.3050   170.3290   205.7670   228.0980
Cash and Cash Equivalents
  39.5330   26.9220   16.7930   25.3730   34.0430
Current Assets
  393.3020   362.8860   327.6180   392.5270   452.8430
Total Assets
  629.6020   603.5030   552.7760   639.6710   721.6330

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  47.7410   45.4860   43.1360   55.8250   54.0830
Long-term debt
  190.0240   144.0060   70.0170   60   85.1790
Liabilities to Banks
  -   -   -   -   -
Provisions
  6.9200   8.2000   9.3000   9.6000   13.6000
Liabilities
  291.9320   243.0340   165.0590   190.5630   214.2620
Share Capital
  1.1300   1.1390   1.1460   1.1580   1.1660
Total Equity
  337.6700   360.4690   387.7170   449.1080   507.3710
Minority Interests
  -   -   -   -   -
Total liabilities equity
  629.6020   603.5030   552.7760   639.6710   721.6330

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  839.0550   879.5770   844.7480   912.3800   1,008.8220
Depreciation (total)
  -   -   -   -   -
Operating Result
  62.6640   66.5280   67.6200   88.7380   101.0880
Interest Income
  3.8260   6.5350   5.7000   4.5030   5.0830
Income Before Taxes
  60.6050   66.8670   62.1890   82.3670   94.5310
Income Taxes
  19.4540   23.6580   22.1440   38.0520   21.0450
Minority Interests Profit
  -   -   -   -   -
Net Income
  41.1510   43.2090   40.0450   44.3150   73.4860

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.4700   3.8100   3.5000   3.8400   6.3000
Dividend per Share
  0.2800   0.3200   0.3600   0.4000   0.4400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  30.2100   52.5600   75.5540   70.8040   12.9100
Cash Flow from Investing Activities
  -204.8310   -14.6980   -8.6560   -51.2760   -25.3580
Cash Flow from Financing
  152.7320   -48.1960   -77.1170   -12.4000   22.2080
Decrease / Increase in Cash
  -24.4270   -12.6110   -10.1290   8.5800   8.6700
Employees
  3,070   3,030   2,900   3,280   3,470