2024-06-12  10:10:00 PM Chg. +2.52 Volume Bid2:21:55 PM Ask2:21:55 PM Market Capitalization Dividend Y. P/E Ratio
181.72USD +1.41% 148,244
Turnover: 16.14 mill.
72.69Bid Size: 200 220.00Ask Size: 300 2.19 bill.USD 0.48% 15.91

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  70.9500   66.6290   76.6640   87.2300   160.7250
Intangible Assets
  52.9500   50.0380   52.8720   48.8570   206.2720
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  240.6170   225.1580   247.1440   268.7900   641.9350
Inventories
  150.7580   135.7600   155.5680   176.6300   267.6740
Accounts Receivable
  178.3050   170.3290   205.7670   228.0980   237.8370
Cash and Cash Equivalents
  26.9220   16.7930   25.3730   34.0430   42.3110
Current Assets
  362.8860   327.6180   392.5270   452.8430   570.8280
Total Assets
  603.5030   552.7760   639.6710   721.6330   1,212.7630

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  45.4860   43.1360   55.8250   54.0830   81.9860
Long-term debt
  144.0060   70.0170   60   85.1790   425.1410
Liabilities to Banks
  -   -   -   -   -
Provisions
  8.2000   9.3000   9.6000   13.6000   28.3000
Liabilities
  243.0340   165.0590   190.5630   214.2620   643.0060
Share Capital
  1.1390   1.1460   1.1580   1.1660   1.1750
Total Equity
  360.4690   387.7170   449.1080   507.3710   569.7570
Minority Interests
  -   -   -   -   -
Total liabilities equity
  603.5030   552.7760   639.6710   721.6330   1,212.7630

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  879.5770   844.7480   912.3800   1,008.8220   1,119.1380
Depreciation (total)
  -   -   -   -   -
Operating Result
  66.5280   67.6200   88.7380   101.0880   94.6480
Interest Income
  6.5350   5.7000   4.5030   5.0830   9.5180
Income Before Taxes
  66.8670   62.1890   82.3670   94.5310   84.3350
Income Taxes
  23.6580   22.1440   38.0520   21.0450   21.4290
Minority Interests Profit
  -   -   -   -   -
Net Income
  43.2090   40.0450   44.3150   73.4860   62.9060

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.8100   3.5000   3.8400   6.3000   5.3600
Dividend per Share
  0.3200   0.3600   0.4000   0.4400   0.4800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  52.5600   75.5540   70.8040   12.9100   88.8130
Cash Flow from Investing Activities
  -14.6980   -8.6560   -51.2760   -25.3580   -429.9400
Cash Flow from Financing
  -48.1960   -77.1170   -12.4000   22.2080   349.2230
Decrease / Increase in Cash
  -12.6110   -10.1290   8.5800   8.6700   8.2680
Employees
  3,030   2,900   3,280   3,470   4,270