2024-06-13  10:10:00 PM Chg. -4.07 Volume Bid10:49:48 PM Ask10:49:48 PM Market Capitalization Dividend Y. P/E Ratio
177.65USD -2.24% 95,370
Turnover: 10.79 mill.
173.43Bid Size: 100 184.34Ask Size: 100 2.14 bill.USD 0.50% 15.56

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  61.9000   71.1700   70.9500   66.6290   76.6640
Intangible Assets
  5.5000   56.9840   52.9500   50.0380   52.8720
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   236.3000   240.6170   225.1580   247.1440
Inventories
  109.1000   166.0880   150.7580   135.7600   155.5680
Accounts Receivable
  -   175.0080   178.3050   170.3290   205.7670
Cash and Cash Equivalents
  64   39.5330   26.9220   16.7930   25.3730
Current Assets
  337   393.3020   362.8860   327.6180   392.5270
Total Assets
  438.5000   629.6020   603.5030   552.7760   639.6710

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  45.6000   47.7410   45.4860   43.1360   55.8250
Long-term debt
  -   190.0240   144.0060   70.0170   60
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.9000   6.9200   8.2000   9.3000   9.6000
Liabilities
  88   291.9320   243.0340   165.0590   190.5630
Share Capital
  1.2110   1.1300   1.1390   1.1460   1.1580
Total Equity
  350.5000   337.6700   360.4690   387.7170   449.1080
Minority Interests
  -   -   -   -   -
Total liabilities equity
  438.5000   629.6020   603.5030   552.7760   639.6710

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  682.1000   839.0550   879.5770   844.7480   912.3800
Depreciation (total)
  -   -   -   -   -
Operating Result
  50.7000   62.6640   66.5280   67.6200   88.7380
Interest Income
  -1   3.8260   6.5350   5.7000   4.5030
Income Before Taxes
  51.4000   60.6050   66.8670   62.1890   82.3670
Income Taxes
  15.3000   19.4540   23.6580   22.1440   38.0520
Minority Interests Profit
  -   -   -   -   -
Net Income
  36.1000   41.1510   43.2090   40.0450   44.3150

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.0000   3.4700   3.8100   3.5000   3.8400
Dividend per Share
  0.2800   0.2800   0.3200   0.3600   0.4000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  31.6000   30.2100   52.5600   75.5540   70.8040
Cash Flow from Investing Activities
  -14.2000   -204.8310   -14.6980   -8.6560   -51.2760
Cash Flow from Financing
  -2.5000   152.7320   -48.1960   -77.1170   -12.4000
Decrease / Increase in Cash
  15.7000   -24.4270   -12.6110   -10.1290   8.5800
Employees
  2,550   3,070   3,030   2,900   3,280