2024-06-07  4:35:09 PM Chg. -0.12 Volume Bid4:42:59 PM Ask4:42:59 PM Market Capitalization Dividend Y. P/E Ratio
8.36USD -1.42% 43,659
Turnover: 287,424.06
8.37Bid Size: 1,000 8.40Ask Size: 100 817.32 mill.USD 5.98% 92.89

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  1,194.7000   1,101   219.4170   225.8360   211.2710
Intangible Assets
  6   3.5000   297.4710   275.9120   247.6720
Long-Term Investments
  85.9000   112.4000   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  74.2000   68.7000   107.3830   113.4390   95.7770
Cash and Cash Equivalents
  129.5000   231.1000   3.5490   14.9420   308.5610
Current Assets
  -   -   -   -   -
Total Assets
  1,812.9000   1,827.2000   2,456.8440   2,658.8750   2,615.7360

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  676.8000   687.2000   1,233.3230   1,292.2570   1,134.1380
Share Capital
  45.4000   45.4000   -   -   -
Total Equity
  1,136.1000   1,140   1,223.5210   1,366.6180   1,481.5980
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,812.9000   1,827.2000   2,456.8440   2,658.8750   2,615.7360

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  2,222.6000   2,234.6000   2,725.2390   3,179.7560   3,207.7160
Depreciation (total)
  -   -   -   -   -
Operating Result
  279.7000   187.1000   139.8430   235.9410   242.6760
Interest Income
  -2.9000   -2.6000   -16.2940   -21.1540   -20.6910
Income Before Taxes
  276.9000   185   121.7040   213.1200   218.4220
Income Taxes
  103.8000   64.3000   43.4710   77.4110   79.1390
Minority Interests Profit
  -   -   -   -   -
Net Income
  173   120.7000   78.2330   135.7090   139.2830

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.2800   1.5900   1.0800   1.8700   1.9300
Dividend per Share
  0.0620   0.0720   0.0860   0.0940   0.1025

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  59.8000   308.4000   -48.9620   166.7610   465.4440
Cash Flow from Investing Activities
  -76   -87   -635.5240   -108.8500   -20.0810
Cash Flow from Financing
  -30.5000   -119.9000   456.9440   -46.5180   -151.8710
Decrease / Increase in Cash
  -46.7000   101.6000   -227.5420   11.3930   293.6190
Employees
  11,900   12,600   12,400   12,700   11,500