2024-06-07  10:10:00 PM Chg. -0.46 Volume Bid11:51:37 PM Ask11:51:37 PM Market Capitalization Dividend Y. P/E Ratio
8.02USD -5.42% 645,436
Turnover: 4.56 mill.
8.00Bid Size: 100 8.58Ask Size: 100 784.08 mill.USD 6.23% 89.11

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  219.4170   225.8360   211.2710   207.6870   229.4920
Intangible Assets
  297.4710   275.9120   247.6720   235.5510   228.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  107.3830   113.4390   95.7770   99.8870   98.1590
Cash and Cash Equivalents
  3.5490   14.9420   308.5610   51.0370   15.2780
Current Assets
  -   -   -   -   -
Total Assets
  2,456.8440   2,658.8750   2,615.7360   2,692.2640   2,826.6920

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,233.3230   1,292.2570   1,134.1380   964.2600   1,065.9840
Share Capital
  -   -   -   -   -
Total Equity
  1,223.5210   1,366.6180   1,481.5980   1,728.0040   1,760.7080
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,456.8440   2,658.8750   2,615.7360   2,692.2640   2,826.6920

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,725.2390   3,179.7560   3,207.7160   3,383.7080   3,828.9230
Depreciation (total)
  -   -   -   -   -
Operating Result
  139.8430   235.9410   242.6760   254.6990   289.6080
Interest Income
  -16.2940   -21.1540   -20.6910   -18.7030   -15.9860
Income Before Taxes
  121.7040   213.1200   218.4220   239.5770   252.2040
Income Taxes
  43.4710   77.4110   79.1390   -52.9590   55.9940
Minority Interests Profit
  -   -   -   -   -
Net Income
  78.2330   135.7090   139.2830   292.5360   196.2100

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.0800   1.8700   1.9300   4.1300   2.8400
Dividend per Share
  0.0860   0.0940   0.1025   0.1125   0.1250

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -48.9620   166.7610   465.4440   159.1350   356.4980
Cash Flow from Investing Activities
  -635.5240   -108.8500   -20.0810   -205.3370   -263.1330
Cash Flow from Financing
  456.9440   -46.5180   -151.8710   -211.3970   -128.9680
Decrease / Increase in Cash
  -227.5420   11.3930   293.6190   -257.5240   -35.7590
Employees
  12,400   12,700   11,500   11,900   11,800