2024-06-07  10:10:00 PM Chg. -0.46 Volume Bid11:51:37 PM Ask11:51:37 PM Market Capitalization Dividend Y. P/E Ratio
8.02USD -5.42% 645,436
Turnover: 4.56 mill.
8.00Bid Size: 100 8.58Ask Size: 100 784.08 mill.USD 6.23% 89.11

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  225.8360   211.2710   207.6870   229.4920   237.6660
Intangible Assets
  275.9120   247.6720   235.5510   228.6000   190.7960
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  113.4390   95.7770   99.8870   98.1590   104.1590
Cash and Cash Equivalents
  14.9420   308.5610   51.0370   15.2780   57.7550
Current Assets
  -   -   -   -   -
Total Assets
  2,658.8750   2,615.7360   2,692.2640   2,826.6920   3,297.8000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,292.2570   1,134.1380   964.2600   1,065.9840   1,560.5410
Share Capital
  -   -   -   -   -
Total Equity
  1,366.6180   1,481.5980   1,728.0040   1,760.7080   1,737.2590
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,658.8750   2,615.7360   2,692.2640   2,826.6920   3,297.8000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,179.7560   3,207.7160   3,383.7080   3,828.9230   3,947.6560
Depreciation (total)
  -   -   -   -   -
Operating Result
  235.9410   242.6760   254.6990   289.6080   105.8740
Interest Income
  -21.1540   -20.6910   -18.7030   -15.9860   -15.1770
Income Before Taxes
  213.1200   218.4220   239.5770   252.2040   92.7880
Income Taxes
  77.4110   79.1390   -52.9590   55.9940   61.3160
Minority Interests Profit
  -   -   -   -   -
Net Income
  135.7090   139.2830   292.5360   196.2100   31.4720

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.8700   1.9300   4.1300   2.8400   0.4700
Dividend per Share
  0.0940   0.1025   0.1125   0.1250   0.1450

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  166.7610   465.4440   159.1350   356.4980   317.1850
Cash Flow from Investing Activities
  -108.8500   -20.0810   -205.3370   -263.1330   -106.2760
Cash Flow from Financing
  -46.5180   -151.8710   -211.3970   -128.9680   -168.5520
Decrease / Increase in Cash
  11.3930   293.6190   -257.5240   -35.7590   42.4770
Employees
  12,700   11,500   11,900   11,800   12,100