2024-06-07  10:10:00 PM Chg. -0.46 Volume Bid2024-06-07 Ask2024-06-07 Market Capitalization Dividend Y. P/E Ratio
8.02USD -5.42% 645,433
Turnover: 4.56 mill.
7.65Bid Size: 1,300 8.38Ask Size: 100 784.08 mill.USD 6.23% 89.11

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   1,088.9000   1,194.7000   1,101   219.4170
Intangible Assets
  -   6.1000   6   3.5000   297.4710
Long-Term Investments
  -   98.1000   85.9000   112.4000   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   87.5000   74.2000   68.7000   107.3830
Cash and Cash Equivalents
  -   176.3000   129.5000   231.1000   3.5490
Current Assets
  -   -   -   -   -
Total Assets
  -   1,731.9000   1,812.9000   1,827.2000   2,456.8440

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   755.3000   676.8000   687.2000   1,233.3230
Share Capital
  -   45.4000   45.4000   45.4000   -
Total Equity
  -   976.6000   1,136.1000   1,140   1,223.5210
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   1,731.9000   1,812.9000   1,827.2000   2,456.8440

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,876.3000   2,022.3000   2,222.6000   2,234.6000   2,725.2390
Depreciation (total)
  -   -   -   -   -
Operating Result
  193.4000   186.4000   279.7000   187.1000   139.8430
Interest Income
  -2.6000   -3   -2.9000   -2.6000   -16.2940
Income Before Taxes
  190.8000   183.4000   276.9000   185   121.7040
Income Taxes
  72.4000   69.6000   103.8000   64.3000   43.4710
Minority Interests Profit
  -   -   -   -   -
Net Income
  118.4000   113.8000   173   120.7000   78.2330

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.4600   1.4600   2.2800   1.5900   1.0800
Dividend per Share
  -   0.0540   0.0620   0.0720   0.0860

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  49.3000   307.2000   59.8000   308.4000   -48.9620
Cash Flow from Investing Activities
  -44.1000   -191.1000   -76   -87   -635.5240
Cash Flow from Financing
  -42.8000   -11.9000   -30.5000   -119.9000   456.9440
Decrease / Increase in Cash
  -37.7000   104.2000   -46.7000   101.6000   -227.5420
Employees
  10,400   11,200   11,900   12,600   12,400