2024-06-04  9:59:50 PM Chg. +0.46 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
19.18USD +2.43% 6,199
Turnover: 118,019.32
-Bid Size: - -Ask Size: - 380.8 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  135.6420   137.2330   129.6510   128.8520   120.5030
Intangible Assets
  13.0620   11.7660   14.6100   16.6960   15.2600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  213.9420   215.7980   215.3200   220.3470   207.0150
Inventories
  93.8500   98.2990   106.9240   125.8260   129.2680
Accounts Receivable
  12.6530   12.8400   12.5380   17.0270   17.7760
Cash and Cash Equivalents
  20.8620   43.1630   20.2470   24.0410   52.4220
Current Assets
  279.7630   198.8970   211.3630   279.1630   327.1750
Total Assets
  493.7050   414.6950   426.6830   499.5100   534.1900

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  32.0940   21.9190   25.5290   37.8610   35.2930
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  11.1000   12.8000   8.1000   8.3000   -
Liabilities
  134.1810   117.7380   119.6320   143.5950   133.7340
Share Capital
  -   -   -   -   -
Total Equity
  359.5240   296.9570   307.0510   355.9150   400.4560
Minority Interests
  -   -   -   -   -
Total liabilities equity
  493.7050   414.6950   426.6830   499.5100   534.1900

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  811.5510   804.1830   836.2680   927.4010   978.6170
Depreciation (total)
  29.1670   30.4100   27.9160   27.2880   27.3160
Operating Result
  71.5710   46.1650   39.7430   48.7600   61.0780
Interest Income
  .6370   .5290   .0320   .4950   1.6920
Income Before Taxes
  71.6510   45.8610   40.2240   48.4030   62.3300
Income Taxes
  28.4590   17.0760   14.3200   21.6010   17.1250
Minority Interests Profit
  -   -   -   -   -
Net Income
  43.1920   28.7850   25.9040   26.8020   45.2050

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.5000   1.0500   1.0500   1.0900   1.8100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  89.9370   48.6070   48.4550   65.5140   65.3190
Cash Flow from Investing Activities
  -73.8730   64.7300   -51.5150   -63.9700   -36.3980
Cash Flow from Financing
  -13.9330   -90.7580   -20.0740   1.2730   .1200
Decrease / Increase in Cash
  1.2280   22.3010   -22.9160   3.7940   28.3810
Employees
  5,600   6,500   7,000   7,300   8,900