04/06/2024  21:59:50 Chg. +0.46 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
19.18USD +2.43% 6,199
Turnover: 118,019.32
-Bid Size: - -Ask Size: - 380.8 mill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  128.8520   120.5030   113.0510   98.3520   91.4510
Intangible Assets
  16.6960   15.2600   14.5640   16.0290   14.6980
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  220.3470   207.0150   501.6700   463.0870   414.3630
Inventories
  125.8260   129.2680   135.0950   134.3540   128.7280
Accounts Receivable
  17.0270   17.7760   16.8410   16.5580   14.4270
Cash and Cash Equivalents
  24.0410   52.4220   52.4280   73.6220   117.2230
Current Assets
  279.1630   327.1750   412.5880   535.2770   447.6490
Total Assets
  499.5100   534.1900   914.2580   998.3640   862.0120

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  37.8610   35.2930   47.7870   69.7510   55.6380
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  8.3000   -   -   -   -
Liabilities
  143.5950   133.7340   448.1720   445.7680   393.6940
Share Capital
  -   -   -   -   -
Total Equity
  355.9150   400.4560   466.0860   552.5960   468.3180
Minority Interests
  -   -   -   -   -
Total liabilities equity
  499.5100   534.1900   914.2580   998.3640   862.0120

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  927.4010   978.6170   1,034.1290   990.6520   1,183.8670
Depreciation (total)
  27.2880   27.3160   25.4490   24.0590   22.9300
Operating Result
  48.7600   61.0780   85.8070   96.9380   157.8100
Interest Income
  .4950   1.6920   3.6540   3.5180   3.5920
Income Before Taxes
  48.4030   62.3300   90.9930   102.4570   160.5110
Income Taxes
  21.6010   17.1250   24.1120   26.2300   41.2220
Minority Interests Profit
  -   -   -   -   -
Net Income
  26.8020   45.2050   66.8810   76.2270   119.2890

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.0900   1.8100   2.6500   3.0600   4.9300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  65.5140   65.3190   105.6420   138.4120   134.9500
Cash Flow from Investing Activities
  -63.9700   -36.3980   -102.9310   -110.5410   101.6430
Cash Flow from Financing
  1.2730   .1200   2.0100   -9.6940   -191.4090
Decrease / Increase in Cash
  3.7940   28.3810   4.2920   21.6990   43.3620
Employees
  7,300   8,900   9,100   9,195   -