2024-06-07  8:01:57 AM Chg. +0.5050 Volume Bid9:58:38 PM Ask9:58:38 PM Market Capitalization Dividend Y. P/E Ratio
41.0900EUR +1.24% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 46.44 bill.EUR - -

Assets

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Property and Equipment
  9,952   10,205   9,612   9,440   8,408
Intangible Assets
  4,446   4,601   4,625   4,576   4,369
Long-Term Investments
  418   494   565   246   391
Fixed Assets
  -   -   -   -   -
Inventories
  5,336   5,497   6,260   6,530   6,011
Accounts Receivable
  1,050   1,143   1,288   1,300   1,351
Cash and Cash Equivalents
  2,067   711   611   1,013   683
Current Assets
  9,311   9,093   9,684   9,667   8,706
Total Assets
  39,727   40,402   40,783   40,115   36,933

 

Liabilities

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Accounts Payable
  5,417   5,761   6,491   6,615   6,541
Long-term debt
  4,344   4,699   5,752   4,090   2,965
Liabilities to Banks
  5,164   6,754   7,544   5,591   4,140
Provisions
  2,814   2,750   3,444   3,546   3,058
Liabilities
  13,740   15,621   17,834   16,174   14,179
Share Capital
  22,708   21,844   21,937   22,268   22,277
Total Equity
  25,987   24,781   22,949   23,941   22,754
Minority Interests
  -   -   -   -   -
Total liabilities equity
  39,727   40,402   40,783   40,115   36,933

 

Income Statement

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Revenues
  60,181   62,447   65,981   68,444   66,883
Depreciation (total)
  1,082   1,219   1,296   1,266   1,198
Operating Result
  2,483   3,347   997   3,967   3,681
Interest Income
  -346   -315   -308   -264   -211
Income Before Taxes
  2,544   3,444   1,038   4,138   3,850
Income Taxes
  939   1,004   631   1,265   2,653
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,689   2,440   407   2,873   1,197

 

Per Share

2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
Earnings per Share
  2.3460   2.1610   0.3620   2.5470   1.0580
Dividend per Share
  1.9100   2.0000   1.8600   2.2300   2.2300

 

Cash Flow

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Cash Flow from Operating Activities
  3,226   3,791   3,365   4,226   4,080
Cash Flow from Investing Activities
  952   -1,898   -2,132   -53   -658
Cash Flow from Financing
  -3,444   -3,249   -1,333   -3,771   -3,752
Decrease / Increase in Cash
  734   -1,356   -100   402   -330
Employees
  200,000   205,000   220,000   223,000   217,000