2024-06-07  8:01:57 AM Chg. +0.5050 Volume Bid9:58:38 PM Ask9:58:38 PM Market Capitalization Dividend Y. P/E Ratio
41.0900EUR +1.24% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 46.44 bill.EUR - -

Assets

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Property and Equipment
  3,878   3,623   3,496   10,764   11,041
Intangible Assets
  986   3,814   3,902   4,684   4,692
Long-Term Investments
  393   386   282   934   943
Fixed Assets
  -   -   -   17,687   17,392
Inventories
  4,246   3,844   4,502   6,084   6,039
Accounts Receivable
  948   1,037   1,247   2,094   2,046
Cash and Cash Equivalents
  795   2,913   3,023   705   673
Current Assets
  6,350   8,064   9,096   9,599   9,154
Total Assets
  18,333   25,425   26,214   27,286   26,546

 

Liabilities

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Accounts Payable
  3,620   4,008   4,234   5,362   5,268
Long-term debt
  2,674   2,157   2,074   3,970   4,430
Liabilities to Banks
  3,037   2,741   3,067   -   -
Provisions
  1,454   1,816   1,875   1,537   1,491
Liabilities
  8,362   16,081   16,499   19,305   18,265
Share Capital
  15,809   15,818   15,826   -   -
Total Equity
  9,971   9,344   9,715   7,981   8,281
Minority Interests
  -   -   -   -   -
Total liabilities equity
  18,333   25,425   26,214   27,286   26,546

 

Income Statement

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Revenues
  27,920   30,846   33,941   36,838   43,550
Depreciation (total)
  537   1,528   1,509   1,575   1,701
Operating Result
  2,974   1,870   3,527   3,633   3,863
Interest Income
  -175   -133   -118   -   -
Income Before Taxes
  2,799   2,374   3,373   -   -
Income Taxes
  859   752   993   968   1,044
Minority Interests Profit
  -   -   -   -   -
Net Income
  5,510   1,697   2,380   2,352   2,465

 

Per Share

2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
2022
IFRS
in AUD
2023
IFRS
in AUD
Earnings per Share
  4.8720   1.5000   2.1040   2.0780   2.1780
Dividend per Share
  2.7600   1.7000   1.7800   1.8000   1.9100

 

Cash Flow

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Cash Flow from Operating Activities
  2,718   4,546   3,383   2,301   4,179
Cash Flow from Investing Activities
  245   642   -642   -1,191   -552
Cash Flow from Financing
  2,851   -3,070   -2,631   -3,428   -3,659
Decrease / Increase in Cash
  112   2,118   110   -   -
Employees
  105,000   110,000   114,000   -   -