6/7/2024  8:01:57 AM Chg. +0.5050 Volume Bid9:58:38 PM Ask9:58:38 PM Market Capitalization Dividend Y. P/E Ratio
41.0900EUR +1.24% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 46.44 bill.EUR - -

Assets

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Property and Equipment
  9,440   8,408   3,878   3,623   3,496
Intangible Assets
  4,576   4,369   986   3,814   3,902
Long-Term Investments
  246   391   393   386   282
Fixed Assets
  -   -   -   -   -
Inventories
  6,530   6,011   4,246   3,844   4,502
Accounts Receivable
  1,300   1,351   948   1,037   1,247
Cash and Cash Equivalents
  1,013   683   795   2,913   3,023
Current Assets
  9,667   8,706   6,350   8,064   9,096
Total Assets
  40,115   36,933   18,333   25,425   26,214

 

Liabilities

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Accounts Payable
  6,615   6,541   3,620   4,008   4,234
Long-term debt
  4,090   2,965   2,674   2,157   2,074
Liabilities to Banks
  5,591   4,140   3,037   2,741   3,067
Provisions
  3,546   3,058   1,454   1,816   1,875
Liabilities
  16,174   14,179   8,362   16,081   16,499
Share Capital
  22,268   22,277   15,809   15,818   15,826
Total Equity
  23,941   22,754   9,971   9,344   9,715
Minority Interests
  -   -   -   -   -
Total liabilities equity
  40,115   36,933   18,333   25,425   26,214

 

Income Statement

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Revenues
  68,444   66,883   27,920   30,846   33,941
Depreciation (total)
  1,266   1,198   537   1,528   1,509
Operating Result
  3,967   3,681   2,974   1,870   3,527
Interest Income
  -264   -211   -175   -133   -118
Income Before Taxes
  4,138   3,850   2,799   2,374   3,373
Income Taxes
  1,265   2,653   859   752   993
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,873   1,197   5,510   1,697   2,380

 

Per Share

2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
Earnings per Share
  2.5470   1.0580   4.8720   1.5000   2.1040
Dividend per Share
  2.2300   2.2300   2.7600   1.7000   1.7800

 

Cash Flow

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Cash Flow from Operating Activities
  4,226   4,080   2,718   4,546   3,383
Cash Flow from Investing Activities
  -53   -658   245   642   -642
Cash Flow from Financing
  -3,771   -3,752   2,851   -3,070   -2,631
Decrease / Increase in Cash
  402   -330   112   2,118   110
Employees
  223,000   217,000   105,000   110,000   114,000