2024-06-14  8:04:17 AM Chg. +0.1100 Volume Bid9:58:33 PM Ask9:58:33 PM Market Capitalization Dividend Y. P/E Ratio
41.4750EUR +0.27% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 47.23 bill.EUR - -

Assets

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Property and Equipment
  8,408   3,878   3,623   3,496   10,764
Intangible Assets
  4,369   986   3,814   3,902   4,684
Long-Term Investments
  391   393   386   282   934
Fixed Assets
  -   -   -   -   17,687
Inventories
  6,011   4,246   3,844   4,502   6,084
Accounts Receivable
  1,351   948   1,037   1,247   2,094
Cash and Cash Equivalents
  683   795   2,913   3,023   705
Current Assets
  8,706   6,350   8,064   9,096   9,599
Total Assets
  36,933   18,333   25,425   26,214   27,286

 

Liabilities

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Accounts Payable
  6,541   3,620   4,008   4,234   5,362
Long-term debt
  2,965   2,674   2,157   2,074   3,970
Liabilities to Banks
  4,140   3,037   2,741   3,067   -
Provisions
  3,058   1,454   1,816   1,875   1,537
Liabilities
  14,179   8,362   16,081   16,499   19,305
Share Capital
  22,277   15,809   15,818   15,826   -
Total Equity
  22,754   9,971   9,344   9,715   7,981
Minority Interests
  -   -   -   -   -
Total liabilities equity
  36,933   18,333   25,425   26,214   27,286

 

Income Statement

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Revenues
  66,883   27,920   30,846   33,941   36,838
Depreciation (total)
  1,198   537   1,528   1,509   1,575
Operating Result
  3,681   2,974   1,870   3,527   3,633
Interest Income
  -211   -175   -133   -118   -
Income Before Taxes
  3,850   2,799   2,374   3,373   -
Income Taxes
  2,653   859   752   993   968
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,197   5,510   1,697   2,380   2,352

 

Per Share

2018
IFRS
in AUD
2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
2022
IFRS
in AUD
Earnings per Share
  1.0580   4.8720   1.5000   2.1040   2.0780
Dividend per Share
  2.2300   2.7600   1.7000   1.7800   1.8000

 

Cash Flow

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Cash Flow from Operating Activities
  4,080   2,718   4,546   3,383   2,301
Cash Flow from Investing Activities
  -658   245   642   -642   -1,191
Cash Flow from Financing
  -3,752   2,851   -3,070   -2,631   -3,428
Decrease / Increase in Cash
  -330   112   2,118   110   -
Employees
  217,000   105,000   110,000   114,000   -