2023-04-13  5:29:56 PM Chg. - Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
49.58EUR - 121,872
Turnover: 3.34 mill.
-Bid Size: - -Ask Size: - 10.79 bill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  45,733.2000   40,947.8000   39,997.9000   38,993.4000   -
Intangible Assets
  984.4000   876.3000   844.8000   820.5000   829.6000
Long-Term Investments
  343.5000   303.6000   370.7000   365.2000   260
Fixed Assets
  61,106.6000   52,878.6000   51,189.9000   50,177.5000   46,621.4000
Inventories
  91.2000   32   37.4000   44.4000   35.3000
Accounts Receivable
  513   539.4000   532.5000   463.9000   506.5000
Cash and Cash Equivalents
  488.8000   2,137.6000   2,256.1000   3,329.1000   5,502.3000
Current Assets
  3,896.5000   4,399.2000   3,729.5000   4,458.5000   6,956.7000
Total Assets
  65,003.2000   57,277.8000   54,919.4000   54,636   53,578.1000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,349.4000   1,185.3000   1,244.7000   1,147.2000   1,156
Long-term debt
  22,931.6000   24,310.5000   26,594.4000   25,621.5000   25,082.6000
Liabilities to Banks
  25,489   26,997.2000   -   -   -
Provisions
  2,426.2000   2,115.1000   1,983.5000   2,959.2000   1,892.7000
Liabilities
  33,150.7000   34,482.8000   32,545.7000   31,687.8000   32,810.8000
Share Capital
  691.9000   692.4000   -   -   -
Total Equity
  27,939.6000   22,795   22,373.7000   22,948.2000   16,066.6000
Minority Interests
  3,912.9000   3,413   3,458.1000   3,771.1000   3,560.5000
Total liabilities equity
  65,003.2000   57,277.8000   54,919.4000   54,636   53,578.1000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  2,417.6000   1,897.7000   1,833.4000   2,231.3000   2,696.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  781.8000   -6,956.4000   -465.7000   545   -968.9000
Interest Income
  -   -   -   -   -436.1000
Income Before Taxes
  40.1000   -7,955.9000   -   -   -
Income Taxes
  1,065.4000   281.1000   -32.9000   62.7000   7.4000
Minority Interests Profit
  -2.2000   462.2000   19.2000   -110.3000   149.6000
Net Income
  1,103.3000   -7,212.6000   -972.1000   178.2000   -1,629.1000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  7.9700   -52.1000   -7.0200   1.2800   -11.7200
Dividend per Share
  5.4000   0.0000   -   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,887.1000   1,423.1000   1,720.6000   2,436.2000   2,056.5000
Cash Flow from Investing Activities
  -416.7000   81.8000   620.8000   280.8000   -791.4000
Cash Flow from Financing
  -1,345.9000   116.5000   -2,243.2000   -1,642.8000   865.4000
Decrease / Increase in Cash
  124.5000   1,621.4000   -   -   -
Employees
  3,625   3,374   3,050   2,700   2,600