2023-04-13  5:29:56 PM Chg. - Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
49.58EUR - 121,872
Turnover: 3.34 mill.
-Bid Size: - -Ask Size: - 11.09 bill.EUR - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  30,253.6000   33,710   36,380.9000   38,524.3000   47,462.1000
Intangible Assets
  237.5000   242.1000   229.4000   172.2000   1,294.8000
Long-Term Investments
  77.1000   17.1000   25.1000   30.8000   302.9000
Fixed Assets
  33,287.8000   36,634.2000   39,509.3000   41,650.8000   62,818.5000
Inventories
  0.0000   0.0000   0.0000   0.0000   95.2000
Accounts Receivable
  364.4000   393.6000   369   416.5000   550.6000
Cash and Cash Equivalents
  831.1000   342.6000   400.1000   574.7000   369.9000
Current Assets
  2,282.4000   1,475.7000   1,235.8000   1,590.2000   1,708.7000
Total Assets
  35,570.2000   38,109.8000   40,745   43,241   64,527.2000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,035.2000   1,117.8000   1,314.3000   1,161.6000   1,621.1000
Long-term debt
  12,006   11,522.9000   12,223.7000   12,889.6000   20,655.3000
Liabilities to Banks
  13,295.4000   13,970.6000   14,229.3000   15,191.5000   24,506
Provisions
  1,236.2000   1,519   1,734.1000   1,796.2000   3,844.5000
Liabilities
  18,636.9000   18,871.2000   19,725.3000   20,547.8000   32,385.7000
Share Capital
  490.3000   493.5000   497   499.3000   691.4000
Total Equity
  14,519.9000   16,042.1000   17,465.3000   18,916.2000   26,176.1000
Minority Interests
  2,413.3000   3,196.5000   3,554.4000   3,777   3,976.4000
Total liabilities equity
  35,570.2000   38,109.8000   40,745   43,241   64,527.2000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,702   1,685   1,770.3000   1,822.3000   2,211.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,852.8000   3,248.2000   3,590.5000   2,906   1,977.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,183.8000   2,921.6000   3,100.6000   2,796.7000   1,356.5000
Income Taxes
  -180   -288.3000   -283.2000   -74.2000   -113.7000
Minority Interests Profit
  -333.3000   -299.3000   -408.4000   -283   -211.7000
Net Income
  1,670.5000   2,334   2,409   2,439.5000   1,031.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  17.1000   23.7000   24.3000   24.5000   8.4200
Dividend per Share
  9.6000   9.7000   10.2000   10.8000   10.8000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,588.4000   1,415.6000   1,558   1,486.5000   1,794
Cash Flow from Investing Activities
  -121   -521.4000   -386.9000   -1,024.9000   -4,271.1000
Cash Flow from Financing
  -716.1000   -1,411.9000   -1,083.4000   -293.4000   2,252
Decrease / Increase in Cash
  751.3000   -517.7000   87.8000   168.2000   -225.1000
Employees
  2,089   1,996   1,990   2,012   3,606