2023-04-13  5:29:56 PM Chg. - Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
49.58EUR - 121,872
Turnover: 3.34 mill.
-Bid Size: - -Ask Size: - 11.08 bill.EUR - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  33,710   36,380.9000   38,524.3000   47,462.1000   45,733.2000
Intangible Assets
  242.1000   229.4000   172.2000   1,294.8000   984.4000
Long-Term Investments
  17.1000   25.1000   30.8000   302.9000   343.5000
Fixed Assets
  36,634.2000   39,509.3000   41,650.8000   62,818.5000   61,106.6000
Inventories
  0.0000   0.0000   0.0000   95.2000   91.2000
Accounts Receivable
  393.6000   369   416.5000   550.6000   513
Cash and Cash Equivalents
  342.6000   400.1000   574.7000   369.9000   488.8000
Current Assets
  1,475.7000   1,235.8000   1,590.2000   1,708.7000   3,896.5000
Total Assets
  38,109.8000   40,745   43,241   64,527.2000   65,003.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,117.8000   1,314.3000   1,161.6000   1,621.1000   1,349.4000
Long-term debt
  11,522.9000   12,223.7000   12,889.6000   20,655.3000   22,931.6000
Liabilities to Banks
  13,970.6000   14,229.3000   15,191.5000   24,506   25,489
Provisions
  1,519   1,734.1000   1,796.2000   3,844.5000   2,426.2000
Liabilities
  18,871.2000   19,725.3000   20,547.8000   32,385.7000   33,150.7000
Share Capital
  493.5000   497   499.3000   691.4000   691.9000
Total Equity
  16,042.1000   17,465.3000   18,916.2000   26,176.1000   27,939.6000
Minority Interests
  3,196.5000   3,554.4000   3,777   3,976.4000   3,912.9000
Total liabilities equity
  38,109.8000   40,745   43,241   64,527.2000   65,003.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,685   1,770.3000   1,822.3000   2,211.3000   2,417.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,248.2000   3,590.5000   2,906   1,977.8000   781.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,921.6000   3,100.6000   2,796.7000   1,356.5000   40.1000
Income Taxes
  -288.3000   -283.2000   -74.2000   -113.7000   1,065.4000
Minority Interests Profit
  -299.3000   -408.4000   -283   -211.7000   -2.2000
Net Income
  2,334   2,409   2,439.5000   1,031.1000   1,103.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  23.7000   24.3000   24.5000   8.4200   7.9700
Dividend per Share
  9.7000   10.2000   10.8000   10.8000   5.4000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,415.6000   1,558   1,486.5000   1,794   1,887.1000
Cash Flow from Investing Activities
  -521.4000   -386.9000   -1,024.9000   -4,271.1000   -416.7000
Cash Flow from Financing
  -1,411.9000   -1,083.4000   -293.4000   2,252   -1,345.9000
Decrease / Increase in Cash
  -517.7000   87.8000   168.2000   -225.1000   124.5000
Employees
  1,996   1,990   2,012   3,606   3,625