2023-04-13  5:29:56 PM Chg. - Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
49.58EUR - 121,872
Turnover: 3.34 mill.
-Bid Size: - -Ask Size: - 11.08 bill.EUR - -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  22,188.2000   24,254.3000   26,658.3000   28,552.6000   30,253.6000
Intangible Assets
  170.8000   211.3000   206.1000   217.5000   237.5000
Long-Term Investments
  89.9000   84.9000   182.6000   199.9000   77.1000
Fixed Assets
  23,177.3000   25,426.1000   28,797.5000   31,159.5000   33,287.8000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,286.3000   504   278.5000   344.2000   364.4000
Cash and Cash Equivalents
  73.9000   80   63.1000   103.7000   831.1000
Current Assets
  1,799.8000   977.2000   773.6000   1,185   2,282.4000
Total Assets
  24,977.1000   26,403.3000   29,571.1000   32,344.5000   35,570.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  712.5000   759.1000   965.5000   1,052.6000   1,035.2000
Long-term debt
  7,256.9000   7,571.4000   8,774.8000   10,733.6000   12,006
Liabilities to Banks
  9,359.2000   9,880.6000   11,000.4000   12,417.3000   13,295.4000
Provisions
  895.5000   1,019.3000   1,067.7000   1,065.1000   1,236.2000
Liabilities
  12,606.5000   13,347.8000   15,085.5000   16,460.8000   18,636.9000
Share Capital
  458.7000   459   474.5000   486.4000   490.3000
Total Equity
  11,025.2000   11,636.1000   12,902.5000   13,703.9000   14,519.9000
Minority Interests
  1,345.4000   1,419.4000   1,583.1000   2,179.8000   2,413.3000
Total liabilities equity
  24,977.1000   26,403.3000   29,571.1000   32,344.5000   35,570.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,484.5000   1,463.1000   1,548.3000   1,584.3000   1,702
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,994.6000   2,114.3000   2,495.8000   1,839   2,852.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,606.5000   1,642.1000   1,820.4000   1,578.5000   2,183.8000
Income Taxes
  -121   -120.9000   -136   -36   -180
Minority Interests Profit
  -297.9000   -193.4000   -225.7000   -251.9000   -333.3000
Net Income
  2,187.6000   1,327.8000   1,458.6000   1,290.6000   1,670.5000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  23.9100   14.4600   15.7900   13.3800   17.1000
Dividend per Share
  8.0000   8.0000   8.4000   8.9000   9.6000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,222.1000   1,219   1,331.3000   1,290.2000   1,588.4000
Cash Flow from Investing Activities
  148.2000   -371.2000   -1,476.1000   -1,429   -121
Cash Flow from Financing
  -1,554.7000   -844   128.4000   196   -716.1000
Decrease / Increase in Cash
  -184.5000   3.8000   -16.5000   57.2000   751.3000
Employees
  1,616   1,464   1,496   1,538   2,089