2024-06-10  10:00:01 PM Chg. +0.13 Volume Bid10:00:44 PM Ask10:00:44 PM Market Capitalization Dividend Y. P/E Ratio
3.58USD +3.77% 1.94 mill.
Turnover: 6.57 mill.
3.42Bid Size: 100 3.58Ask Size: 1,900 472.1 mill.USD - 18.00

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,124.6230   1,048.0040   945.4510   895.3050   853.9310
Intangible Assets
  105.9670   86.3750   67.7130   47.7100   82.1840
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,567.2880   1,300.9720   1,039.7490   970.2600   984.8360
Inventories
  189.1440   117.0090   106.5460   120.0540   143.5710
Accounts Receivable
  227.0530   184.1720   114.2840   172.9770   187.5920
Cash and Cash Equivalents
  48.3840   23.0570   29.8400   26.1280   40.0380
Current Assets
  500.5480   355.4040   275.7910   338.3540   400.6910
Total Assets
  2,067.8360   1,656.3760   1,315.5400   1,308.6140   1,385.5270

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  119.2400   62.1140   45.8890   84.8760   80.2790
Long-term debt
  844.9610   125   623.7300   629.8550   815.5600
Liabilities to Banks
  -   -   -   -   -
Provisions
  109.2000   105.1000   64.4000   74.3000   92.4000
Liabilities
  1,302.2350   1,142.1960   915.0740   956.0530   1,072.7780
Share Capital
  .8230   .8300   1.1790   1.1850   1.2850
Total Equity
  765.6010   514.1800   400.4660   352.5610   312.7490
Minority Interests
  395.8880   272.9630   166.9430   144.4810   139.3490
Total liabilities equity
  2,067.8360   1,656.3760   1,315.5400   1,308.6140   1,385.5270

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,077.5670   1,130.1450   694.7640   820.3780   998.7750
Depreciation (total)
  116.9120   155.0150   129.5950   116.1590   114.9250
Operating Result
  -   -   -   -   -
Interest Income
  -31.9980   -50.5140   -58.6260   -57.2460   -70.9460
Income Before Taxes
  -157.8710   -209.4670   -237.0900   -60.9830   -42.7250
Income Taxes
  9.7040   7.7040   2.3030   1.2000   6.2990
Minority Interests Profit
  -2.1030   83.2840   -77.9310   23.1350   22.6230
Net Income
  -169.6780   -126.1830   -239.3930   -28.7390   -61.6170

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -2.1600   -1.5900   -1.8500   -0.3400   -0.5000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  108.6450   195.9510   53.9800   64.5950   46.5860
Cash Flow from Investing Activities
  -967.7390   -114.9870   -14.2560   -48.0930   -188.6460
Cash Flow from Financing
  871.6440   -103.4370   -30.9540   -21.3360   154.9940
Decrease / Increase in Cash
  9.6300   -25.3270   6.7830   -3.7120   13.7130
Employees
  3,800   3,000   2,400   2,600   2,900