2024-06-10  8:33:06 PM Chg. +0.15 Volume Bid8:33:17 PM Ask8:33:17 PM Market Capitalization Dividend Y. P/E Ratio
3.60USD +4.35% 1.27 mill.
Turnover: 4.36 mill.
3.60Bid Size: 600 3.61Ask Size: 2,600 476.69 mill.USD - 18.18

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  945.4510   895.3050   853.9310   758.6370   96.8560
Intangible Assets
  67.7130   47.7100   82.1840   74.1990   41.4870
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,039.7490   970.2600   984.8360   920.5680   201.2930
Inventories
  106.5460   120.0540   143.5710   136.5100   76.6580
Accounts Receivable
  114.2840   172.9770   187.5920   176.5130   64.0780
Cash and Cash Equivalents
  29.8400   26.1280   40.0380   17.7040   67.2520
Current Assets
  275.7910   338.3540   400.6910   351.3540   931.5460
Total Assets
  1,315.5400   1,308.6140   1,385.5270   1,271.9220   1,132.8390

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  45.8890   84.8760   80.2790   88.9170   22.5730
Long-term debt
  623.7300   629.8550   815.5600   842.8710   199.8940
Liabilities to Banks
  -   -   -   -   -
Provisions
  64.4000   74.3000   92.4000   90.9000   -
Liabilities
  915.0740   956.0530   1,072.7780   1,109.0960   1,061.7770
Share Capital
  1.1790   1.1850   1.2850   1.2830   1.2890
Total Equity
  400.4660   352.5610   312.7490   162.8260   71.0620
Minority Interests
  166.9430   144.4810   139.3490   128.4530   80.7020
Total liabilities equity
  1,315.5400   1,308.6140   1,385.5270   1,271.9220   1,132.8390

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  694.7640   820.3780   998.7750   1,037.9330   377.7150
Depreciation (total)
  129.5950   116.1590   114.9250   124.2260   38.2140
Operating Result
  -   -   -   -   -
Interest Income
  -58.6260   -57.2460   -70.9460   -73.2300   -18.9260
Income Before Taxes
  -237.0900   -60.9830   -42.7250   -150.2870   -26.8440
Income Taxes
  2.3030   1.2000   6.2990   6.1640   1.7580
Minority Interests Profit
  -77.9310   23.1350   22.6230   13.0870   47.7900
Net Income
  -239.3930   -28.7390   -61.6170   -147.4130   -98.9330

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -1.8500   -0.3400   -0.5000   -1.1700   -0.4100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  53.9800   64.5950   46.5860   90.2320   76.9120
Cash Flow from Investing Activities
  -14.2560   -48.0930   -188.6460   -106.4420   6.0380
Cash Flow from Financing
  -30.9540   -21.3360   154.9940   -5.9250   -17.6290
Decrease / Increase in Cash
  6.7830   -3.7120   13.7130   -22.3340   66.1260
Employees
  2,400   2,600   2,900   2,600   -