2024-05-31  10:10:00 PM Chg. +0.02 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
3.71USD +0.54% 3.15 mill.
Turnover: 9.92 mill.
3.65Bid Size: 1,100 3.94Ask Size: 25,000 486.52 mill.USD - 18.55

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   529.3000   552.7000   572.6000   1,124.6230
Intangible Assets
  -   11.9000   36.7000   32   105.9670
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   1,567.2880
Inventories
  -   100   103   100.8000   189.1440
Accounts Receivable
  -   141.5000   176.4000   180.7000   227.0530
Cash and Cash Equivalents
  -   204.4000   74   38.8000   48.3840
Current Assets
  -   528.5000   435.1000   373.9000   500.5480
Total Assets
  -   1,203.3000   1,261.8000   1,206.5000   2,067.8360

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   46.4000   67.5000   69.2000   119.2400
Long-term debt
  -   -   -   -   844.9610
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   234.4000   195.9000   121.4000   109.2000
Liabilities
  -   634.3000   668.5000   609   1,302.2350
Share Capital
  -   .8000   .8000   .8000   .8230
Total Equity
  -   569.1000   593.3000   597.5000   765.6010
Minority Interests
  -   41.9000   42.2000   42   395.8880
Total liabilities equity
  -   1,203.3000   1,261.8000   1,206.5000   2,067.8360

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  419.9000   329.5000   276.2000   300.1000   1,077.5670
Depreciation (total)
  148   94.8000   75.7000   81   116.9120
Operating Result
  -56.5000   22.6000   45.3000   17   -
Interest Income
  -17.3000   -16.4000   -17.1000   -17.1000   -31.9980
Income Before Taxes
  -73.8000   6.2000   28.2000   -.1000   -157.8710
Income Taxes
  -30.5000   .8000   9.4000   -3.5000   9.7040
Minority Interests Profit
  0.0000   -1.3000   -2.8000   -3.2000   -2.1030
Net Income
  -43.7000   4.1000   16   .2000   -169.6780

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -0.5700   0.0500   0.2100   0.0000   -2.1600
Dividend per Share
  -   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  153.3000   43.8000   17.7000   49.7000   108.6450
Cash Flow from Investing Activities
  -115.9000   46.8000   -206.7000   -100   -967.7390
Cash Flow from Financing
  -5.9000   50.7000   56.3000   15.7000   871.6440
Decrease / Increase in Cash
  32   139.1000   -130.4000   -35.3000   9.6300
Employees
  2,932   3,125   3,648   3,462   3,800