5/17/2024  9:59:59 PM Chg. +0.38 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
126.31USD +0.30% 24,036
Turnover: 3.03 mill.
-Bid Size: - -Ask Size: - 11.07 bill.USD 1.11% 18.80

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  569.8990   609.2940   483.4430   421.0640   450.0240
Intangible Assets
  1,162.2120   985.0060   4,913.1240   4,422.8770   4,244.3140
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,244.9680   4,699.4630   9,932.2360   9,233.1330   9,328.3780
Inventories
  2,547.2240   2,684.5300   6,642.9150   9,066.6200   7,146.2740
Accounts Receivable
  3,926.7090   3,870.7890   8,310.0320   9,420.9990   10,297.8140
Cash and Cash Equivalents
  225.5290   1,564.6720   993.9730   522.6040   1,033.7760
Current Assets
  7,452.9920   8,769.1270   17,734.1440   20,500.8650   20,084.4360
Total Assets
  11,697.9600   13,468.5900   27,666.3800   29,733.9980   29,412.8140

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  3,149.4430   3,891.8150   12,034.9460   13,988.9800   13,347.2810
Long-term debt
  2,718.2670   2,608.0610   3,955.1760   3,835.6650   3,099.1930
Liabilities to Banks
  299   158.7000   -   -   -
Provisions
  1,380.9000   1,739   -   -   -
Liabilities
  7,909.5100   9,129.7300   19,760.4050   21,708.4920   21,229.6320
Share Capital
  .0530   .0540   .0980   .0990   .0990
Total Equity
  3,788.4500   4,338.8600   7,905.9750   8,025.5060   8,183.1820
Minority Interests
  -   -   -   -   -
Total liabilities equity
  11,697.9600   13,468.5900   27,666.3800   29,733.9980   29,412.8140

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  23,757.2930   24,675.5630   31,614.1690   62,343.8100   57,555.4160
Depreciation (total)
  372.1080   341.6370   151.6640   463.3650   418.3150
Operating Result
  813.7610   830.1030   623.2180   1,050.8730   1,078.0320
Interest Income
  -166.4210   -127.3360   -157.8350   -222.5780   -288.3180
Income Before Taxes
  677.7030   704.0420   466.4850   827.1300   789.5080
Income Taxes
  176.9910   174.8820   71.4160   175.8230   162.5970
Minority Interests Profit
  -   -   -   -   -
Net Income
  500.7120   529.1600   395.0690   651.3070   626.9110

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  9.7900   10.2800   6.2800   6.7900   6.7200
Dividend per Share
  1.5000   0.4000   0.8000   1.2000   1.4000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  549.9190   1,834.3660   809.7870   -49.6040   1,407.3730
Cash Flow from Investing Activities
  -146.8370   -209.4950   -952.3480   -115.5080   -156.4110
Cash Flow from Financing
  -631.7010   -291.6960   -392.6200   -275.5910   -785.8800
Decrease / Increase in Cash
  -230.8840   1,337.7210   -573.9570   -472.0570   510.9200
Employees
  235,000   270,000   -   -   -