07/06/2024  21:59:53 Chg. -1.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
128.86USD -0.77% 11,349
Turnover: 1.46 mill.
-Bid Size: - -Ask Size: - 11.29 bill.USD 1.09% 19.17

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   125.2000   122.9000   133.2000   200.8030
Intangible Assets
  -   37.5000   29   23.8000   229.6840
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   813.0530
Inventories
  -   975   923.3000   1,095.1000   1,398.4630
Accounts Receivable
  -   1,293   1,401.1000   1,593.2000   2,091.5110
Cash and Cash Equivalents
  -   67.6000   163.7000   151.6000   180.1430
Current Assets
  -   2,438.4000   2,580.5000   2,931.7000   3,899.9890
Total Assets
  -   2,833.3000   2,963.3000   3,325.9000   4,713.0420

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   1,035.7000   1,111.8000   1,350   1,585.6060
Long-term debt
  -   -   -   -   264.2460
Liabilities to Banks
  -   159.2000   52.7000   252.5000   716.3000
Provisions
  -   185.4000   198.1000   185.9000   427.6000
Liabilities
  -   1,664.8000   1,643.9000   1,914.2000   3,059.0570
Share Capital
  -   .0370   .0370   .0380   .0400
Total Equity
  -   1,168.5000   1,319.4000   1,411.6000   1,653.9850
Minority Interests
  -   10.1000   .3000   .4000   .4270
Total liabilities equity
  -   2,833.3000   2,963.3000   3,325.9000   4,713.0420

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  8,614.1000   10,409.8000   10,285.5000   10,845.2000   13,839.5900
Depreciation (total)
  -   -   -   -   91.6990
Operating Result
  199.2000   256.2000   255   240.8000   308.5070
Interest Income
  -17.1000   -25.5000   -22.9000   -17.1000   -25.1870
Income Before Taxes
  183.6000   229.7000   236.6000   238.1000   284.2820
Income Taxes
  66.9000   79.2000   84.2000   85.7000   104.1320
Minority Interests Profit
  -.2000   -.2000   -1.1000   -.0900   -.1160
Net Income
  127.9000   150.3000   151.4000   152.2000   180.0340

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.6800   4.2000   4.0800   4.0600   4.6100
Dividend per Share
  -   -   0.0000   0.0000   0.1300

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -65.9000   219.2000   242.8000   35.7000   -234.7720
Cash Flow from Investing Activities
  1.1000   -126.4000   -9.6000   -43.8000   -441.6510
Cash Flow from Financing
  93.8000   -114.4000   -137.5000   -8.4000   701.9250
Decrease / Increase in Cash
  28.6000   -20.5000   96.1000   -12.1000   28.5210
Employees
  6,330   10,208   11,000   14,500   64,000