2024-06-07  9:59:53 PM Chg. -1.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
128.86USD -0.77% 11,349
Turnover: 1.46 mill.
-Bid Size: - -Ask Size: - 11.29 bill.USD 1.09% 19.17

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  571.3260   569.8990   609.2940   483.4430   421.0640
Intangible Assets
  1,377.3050   1,162.2120   985.0060   4,913.1240   4,422.8770
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,380.6810   4,244.9680   4,699.4630   9,932.2360   9,233.1330
Inventories
  2,518.3190   2,547.2240   2,684.5300   6,642.9150   9,066.6200
Accounts Receivable
  3,855.4310   3,926.7090   3,870.7890   8,310.0320   9,420.9990
Cash and Cash Equivalents
  461.8200   225.5290   1,564.6720   993.9730   522.6040
Current Assets
  7,099.7530   7,452.9920   8,769.1270   17,734.1440   20,500.8650
Total Assets
  11,543.4980   11,697.9600   13,468.5900   27,666.3800   29,733.9980

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  3,025.1970   3,149.4430   3,891.8150   12,034.9460   13,988.9800
Long-term debt
  2,622.7820   2,718.2670   2,608.0610   3,955.1760   3,835.6650
Liabilities to Banks
  833.2000   299   158.7000   -   -
Provisions
  1,279.2000   1,380.9000   1,739   -   -
Liabilities
  8,108.4440   7,909.5100   9,129.7300   19,760.4050   21,708.4920
Share Capital
  .0530   .0530   .0540   .0980   .0990
Total Equity
  3,435.0540   3,788.4500   4,338.8600   7,905.9750   8,025.5060
Minority Interests
  -   -   -   -   -
Total liabilities equity
  11,543.4980   11,697.9600   13,468.5900   27,666.3800   29,733.9980

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  20,053.7640   23,757.2930   24,675.5630   31,614.1690   62,343.8100
Depreciation (total)
  225.2870   372.1080   341.6370   151.6640   463.3650
Operating Result
  551.0360   813.7610   830.1030   623.2180   1,050.8730
Interest Income
  -84.6750   -166.4210   -127.3360   -157.8350   -222.5780
Income Before Taxes
  457.3770   677.7030   704.0420   466.4850   827.1300
Income Taxes
  156.7790   176.9910   174.8820   71.4160   175.8230
Minority Interests Profit
  -   -   -   -   -
Net Income
  300.5980   500.7120   529.1600   395.0690   651.3070

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  7.2300   9.7900   10.2800   6.2800   6.7900
Dividend per Share
  1.4000   1.5000   0.4000   0.8000   1.2000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  100.7060   549.9190   1,834.3660   809.7870   -49.6040
Cash Flow from Investing Activities
  -1,179.5920   -146.8370   -209.4950   -952.3480   -115.5080
Cash Flow from Financing
  1,001.1470   -631.7010   -291.6960   -392.6200   -275.5910
Decrease / Increase in Cash
  -94.7090   -230.8840   1,337.7210   -573.9570   -472.0570
Employees
  229,000   235,000   270,000   -   -