2024-06-07  4:13:44 PM Chg. -0.06 Volume Bid4:13:44 PM Ask4:13:44 PM Market Capitalization Dividend Y. P/E Ratio
9.18CAD -0.65% 174,470
Turnover: 1.59 mill.
9.17Bid Size: 2,500 9.18Ask Size: 300 2.11 bill.CAD 7.83% 40.00

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  932.2000   1,016.7000   933.7000   1,077.1000   1,441.8000
Intangible Assets
  18.7000   21.1000   32   85.3000   430.2000
Long-Term Investments
  3.5000   .5000   1.8000   10.1000   1
Fixed Assets
  1,439.7000   1,529   1,430.4000   1,775.2000   3,032.6000
Inventories
  184.5000   176.6000   101.1000   137   146.8000
Accounts Receivable
  392.5000   341.5000   235.3000   318.5000   383.2000
Cash and Cash Equivalents
  3.1000   0.0000   5   31.8000   23.9000
Current Assets
  675.2000   613.9000   417.1000   561.5000   621.4000
Total Assets
  2,114.9000   2,142.9000   1,847.5000   2,336.7000   3,654

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  379   349.8000   261.7000   350.7000   447.6000
Long-term debt
  505.9000   651.2000   440.8000   1,028.6000   1,797.3000
Liabilities to Banks
  572.6000   692.6000   470.6000   1,087.7000   1,864.4000
Provisions
  31   32.9000   42.9000   87.4000   128.7000
Liabilities
  1,564.5000   1,429.2000   918.9000   1,560.7000   2,565.1000
Share Capital
  1,788.2000   1,930.7000   1,953.5000   1,953.5000   2,339.9000
Total Equity
  550.4000   713.7000   928.6000   776   1,088.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,114.9000   2,142.9000   1,847.5000   2,336.7000   3,654

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  3,975.9000   3,314.6000   2,023.7000   2,385   2,737.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  125.4000   83.6000   228.7000   169.6000   56
Interest Income
  -52.7000   -56.3000   -77.6000   -53.8000   -90.3000
Income Before Taxes
  72.7000   27.3000   151.1000   115.8000   -34.3000
Income Taxes
  15.8000   .8000   36.9000   143.7000   -.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  56.9000   26.5000   294.6000   -27.9000   -34

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  0.4500   0.2000   0.8000   -0.2000   -0.2200
Dividend per Share
  0.6200   0.7200   0.7200   0.7200   0.7200

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  292.1000   261.4000   146.8000   183.1000   263
Cash Flow from Investing Activities
  -85.3000   -94.5000   291.9000   -564   -1,250.8000
Cash Flow from Financing
  -158.3000   -171.5000   -432.5000   406.4000   980.1000
Decrease / Increase in Cash
  -5.8000   -4.6000   6.2000   25.5000   -7.7000
Employees
  4,500   4,503   3,000   3,373   4,300