2024-06-07  10:00:00 PM Chg. +0.02 Volume Bid10:01:44 PM Ask10:01:44 PM Market Capitalization Dividend Y. P/E Ratio
9.26CAD +0.22% 1.15 mill.
Turnover: 10.62 mill.
9.26Bid Size: 500 9.28Ask Size: 23,200 2.12 bill.CAD 7.78% 40.26

Assets

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Property and Equipment
  1,016.7000   933.7000   1,077.1000   1,441.8000   1,575.6000
Intangible Assets
  21.1000   32   85.3000   430.2000   388.8000
Long-Term Investments
  .5000   1.8000   10.1000   1   2.3000
Fixed Assets
  1,529   1,430.4000   1,775.2000   3,032.6000   3,103.6000
Inventories
  176.6000   101.1000   137   146.8000   116.2000
Accounts Receivable
  341.5000   235.3000   318.5000   383.2000   329.2000
Cash and Cash Equivalents
  0.0000   5   31.8000   23.9000   26.5000
Current Assets
  613.9000   417.1000   561.5000   621.4000   534.4000
Total Assets
  2,142.9000   1,847.5000   2,336.7000   3,654   3,638

 

Liabilities

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Accounts Payable
  349.8000   261.7000   350.7000   447.6000   424
Long-term debt
  651.2000   440.8000   1,028.6000   1,797.3000   1,685.9000
Liabilities to Banks
  692.6000   470.6000   1,087.7000   1,864.4000   1,730.2000
Provisions
  32.9000   42.9000   87.4000   128.7000   141.4000
Liabilities
  1,429.2000   918.9000   1,560.7000   2,565.1000   2,599
Share Capital
  1,930.7000   1,953.5000   1,953.5000   2,339.9000   2,339.9000
Total Equity
  713.7000   928.6000   776   1,088.9000   1,039
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,142.9000   1,847.5000   2,336.7000   3,654   3,638

 

Income Statement

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Revenues
  3,314.6000   2,023.7000   2,385   2,737.7000   2,852.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  83.6000   228.7000   169.6000   56   281.9000
Interest Income
  -56.3000   -77.6000   -53.8000   -90.3000   -114.3000
Income Before Taxes
  27.3000   151.1000   115.8000   -34.3000   167.6000
Income Taxes
  .8000   36.9000   143.7000   -.3000   25
Minority Interests Profit
  -   -   -   -   -
Net Income
  26.5000   294.6000   -27.9000   -34   142.6000

 

Per Share

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Earnings per Share
  0.2000   0.8000   -0.2000   -0.2200   0.8200
Dividend per Share
  0.7200   0.7200   0.7200   0.7200   0.7200

 

Cash Flow

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Cash Flow from Operating Activities
  261.4000   146.8000   183.1000   263   423.2000
Cash Flow from Investing Activities
  -94.5000   291.9000   -564   -1,250.8000   -188.9000
Cash Flow from Financing
  -171.5000   -432.5000   406.4000   980.1000   -231.4000
Decrease / Increase in Cash
  -4.6000   6.2000   25.5000   -7.7000   2.9000
Employees
  4,503   3,000   3,373   4,300   4,261