2024-06-07  10:00:00 PM Chg. +0.02 Volume Bid10:12:41 PM Ask10:12:41 PM Market Capitalization Dividend Y. P/E Ratio
9.26CAD +0.22% 1.15 mill.
Turnover: 10.62 mill.
9.25Bid Size: 400 9.29Ask Size: 10,000 2.12 bill.CAD 7.78% 40.26

Assets

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Property and Equipment
  933.7000   1,077.1000   1,441.8000   1,575.6000   1,624.4000
Intangible Assets
  32   85.3000   430.2000   388.8000   432.1000
Long-Term Investments
  1.8000   10.1000   1   2.3000   1.1000
Fixed Assets
  1,430.4000   1,775.2000   3,032.6000   3,103.6000   3,280.3000
Inventories
  101.1000   137   146.8000   116.2000   124
Accounts Receivable
  235.3000   318.5000   383.2000   329.2000   312.2000
Cash and Cash Equivalents
  5   31.8000   23.9000   26.5000   24.1000
Current Assets
  417.1000   561.5000   621.4000   534.4000   549.5000
Total Assets
  1,847.5000   2,336.7000   3,654   3,638   3,829.8000

 

Liabilities

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Accounts Payable
  261.7000   350.7000   447.6000   424   431.8000
Long-term debt
  440.8000   1,028.6000   1,797.3000   1,685.9000   1,554.4000
Liabilities to Banks
  470.6000   1,087.7000   1,864.4000   1,730.2000   -
Provisions
  42.9000   87.4000   128.7000   141.4000   126.4000
Liabilities
  918.9000   1,560.7000   2,565.1000   2,599   2,549.7000
Share Capital
  1,953.5000   1,953.5000   2,339.9000   2,339.9000   -
Total Equity
  928.6000   776   1,088.9000   1,039   1,280.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,847.5000   2,336.7000   3,654   3,638   -

 

Income Statement

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Revenues
  2,023.7000   2,385   2,737.7000   2,852.9000   1,806.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  228.7000   169.6000   56   281.9000   225.6000
Interest Income
  -77.6000   -53.8000   -90.3000   -114.3000   -
Income Before Taxes
  151.1000   115.8000   -34.3000   167.6000   -
Income Taxes
  36.9000   143.7000   -.3000   25   64.3000
Minority Interests Profit
  -   -   -   -   11.7000
Net Income
  294.6000   -27.9000   -34   142.6000   75.1000

 

Per Share

2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
Earnings per Share
  0.8000   -0.2000   -0.2200   0.8200   0.4300
Dividend per Share
  0.7200   0.7200   0.7200   0.7200   0.7200

 

Cash Flow

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Cash Flow from Operating Activities
  146.8000   183.1000   263   423.2000   360.2000
Cash Flow from Investing Activities
  291.9000   -564   -1,250.8000   -188.9000   -384.2000
Cash Flow from Financing
  -432.5000   406.4000   980.1000   -231.4000   22.5000
Decrease / Increase in Cash
  6.2000   25.5000   -7.7000   2.9000   -
Employees
  3,000   3,373   4,300   4,261   -