2024-06-07  10:00:00 PM Chg. +0.02 Volume Bid10:12:41 PM Ask10:12:41 PM Market Capitalization Dividend Y. P/E Ratio
9.26CAD +0.22% 1.15 mill.
Turnover: 10.62 mill.
9.25Bid Size: 400 9.29Ask Size: 10,000 2.12 bill.CAD 7.78% 40.26

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  1,441.8000   1,575.6000   1,624.4000   1,078.1000   1,365
Intangible Assets
  430.2000   388.8000   432.1000   440.9000   560.6000
Long-Term Investments
  1   2.3000   1.1000   130.5000   .2000
Fixed Assets
  3,032.6000   3,103.6000   3,280.3000   2,995.7000   3,621.6000
Inventories
  146.8000   116.2000   124   111.5000   153
Accounts Receivable
  383.2000   329.2000   312.2000   319.4000   533.7000
Cash and Cash Equivalents
  23.9000   26.5000   24.1000   28.4000   58.4000
Current Assets
  621.4000   534.4000   549.5000   564.7000   855.3000
Total Assets
  3,654   3,638   3,829.8000   3,560.4000   4,476.9000

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  447.6000   424   431.8000   438.8000   579.9000
Long-term debt
  1,797.3000   1,685.9000   1,554.4000   1,444.9000   1,911.3000
Liabilities to Banks
  1,864.4000   1,730.2000   -   -   -
Provisions
  128.7000   141.4000   126.4000   10.3000   8.3000
Liabilities
  2,565.1000   2,599   2,549.7000   2,248.2000   3,016.4000
Share Capital
  2,339.9000   2,339.9000   -   -   -
Total Equity
  1,088.9000   1,039   1,280.1000   1,312.2000   1,460.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,654   3,638   -   -   4,476.9000

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  2,737.7000   2,852.9000   1,806.9000   2,392.6000   3,379.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  56   281.9000   225.6000   -   -
Interest Income
  -90.3000   -114.3000   -   -   -
Income Before Taxes
  -34.3000   167.6000   -   -   -
Income Taxes
  -.3000   25   64.3000   5.7000   37
Minority Interests Profit
  -   -   11.7000   23.8000   24.6000
Net Income
  -34   142.6000   75.1000   182.9000   112.5000

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  -0.2200   0.8200   0.4300   0.9900   -0.5800
Dividend per Share
  0.7200   0.7200   0.7200   0.7200   0.7200

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  263   423.2000   360.2000   232   248.7000
Cash Flow from Investing Activities
  -1,250.8000   -188.9000   -384.2000   172   -632.1000
Cash Flow from Financing
  980.1000   -231.4000   22.5000   -399.6000   410.9000
Decrease / Increase in Cash
  -7.7000   2.9000   -   -   -
Employees
  4,300   4,261   -   4,620   4,620