11/06/2024  17:36:06 Chg. +0.100 Volume Bid11/06/2024 Ask11/06/2024 Market Capitalization Dividend Y. P/E Ratio
10.500EUR +0.96% 1,841
Turnover: 19,365
-Bid Size: - -Ask Size: - 50.19 mill.EUR 0.95% -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  .3000   .3000   .4000   .3000   .3000
Intangible Assets
  3.2000   3   2.7000   2.4000   4.1000
Long-Term Investments
  .5000   .5000   .5000   .5000   1
Fixed Assets
  6.1000   5.8000   8   6.9000   9.8000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1.1000   1   2.1000   2.3000   2.3000
Cash and Cash Equivalents
  6.9000   8.3000   11.4000   12.5000   13.8000
Current Assets
  13   15.1000   20   24.6000   24.5000
Total Assets
  19.1000   20.9000   28.1000   31.5000   34.2000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  3.7000   5.7000   9.9000   12.3000   15.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .6000   .8000   .5000   .7000   .2000
Provisions
  .0100   .1000   -   -   -
Liabilities
  5.1000   8   12.2000   14   17.9000
Share Capital
  4.3240   4.3240   4.3240   4.3240   4.4600
Total Equity
  14   12.9000   15.8000   17.5000   16.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  19.1000   20.9000   28.1000   31.5000   34.2000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  8.6000   11.1000   14.4000   14.2000   12.7000
Depreciation (total)
  .3000   .4000   .6000   .5000   .6000
Operating Result
  2.2000   .8000   2.4000   2.5000   -.6000
Interest Income
  .1000   0.0000   .1400   .1800   .1800
Income Before Taxes
  2.3000   .8000   2.5000   2.7000   -.4000
Income Taxes
  -.1000   1.4000   -.8000   1.2000   -.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  2.6000   -.6000   3.3000   1.5000   -.2000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.6000   -0.1300   0.7700   0.3400   -0.0400
Dividend per Share
  0.1400   0.1600   0.2000   0.2600   0.1000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3.4000   2   4.4000   1.9000   2.3000
Cash Flow from Investing Activities
  -3   .0600   -.4000   -.3000   .3000
Cash Flow from Financing
  0.0000   0.0000   -.9000   -.5000   -1.3000
Decrease / Increase in Cash
  -.0500   1.4000   3.1000   1.1000   1.3000
Employees
  35   45   53   60   72