2024-06-10  5:36:24 PM Chg. -0.400 Volume Bid2024-06-10 Ask2024-06-10 Market Capitalization Dividend Y. P/E Ratio
10.400EUR -3.70% 4,359
Turnover: 44,761.700
-Bid Size: - -Ask Size: - 49.71 mill.EUR 0.96% -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  .2000   .2000   .1000   .1000   .2000
Intangible Assets
  1.8000   1.7000   1.9000   2.3000   2.6000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   .5000
Fixed Assets
  2.5000   2.5000   2.7000   2.9000   4.7000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  .1000   .1000   .1000   .1000   .1000
Cash and Cash Equivalents
  .7000   1.5000   2   2.7000   3.2000
Current Assets
  1.1000   2   3.5000   4.4000   6.1000
Total Assets
  3.6000   4.5000   6.3000   7.3000   10.7000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  .8000   .9000   1   0.0000   0.0000
Long-term debt
  -   -   -   -   .0600
Liabilities to Banks
  .1000   .2000   .3000   0.0000   2.5600
Provisions
  -   -   .0800   -   -
Liabilities
  1.6000   1.7000   2.4000   2.2000   2.9000
Share Capital
  3.6000   3.6000   3.6000   3.6000   3.6000
Total Equity
  2   2.8000   3.9000   5.1000   7.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3.6000   4.5000   6.3000   7.3000   10.7000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  4   4.3000   4.3000   5.3000   6.7000
Depreciation (total)
  .3000   .2000   .2000   .3000   .3000
Operating Result
  0.0000   .7000   1   1.5000   1.9000
Interest Income
  -   -   0.0000   .0700   .1000
Income Before Taxes
  -   .7000   1   1.5000   2
Income Taxes
  -.2000   .1000   -.1000   .4000   -.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  .2000   .7000   1   1.2000   2.7000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.0500   0.2100   0.2900   0.3200   0.7600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.1000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .5000   .9000   1.6000   1.3000   2.7000
Cash Flow from Investing Activities
  -.1000   -.2000   -1   -.7000   -2.1000
Cash Flow from Financing
  0.0000   0.0000   0.0000   0.0000   0.0000
Decrease / Increase in Cash
  .4000   .8000   .5000   .7000   .6000
Employees
  21   18   18   19   23