2024-05-31  5:36:19 PM Chg. -0.600 Volume Bid2024-05-31 Ask2024-05-31 Market Capitalization Dividend Y. P/E Ratio
10.900EUR -5.22% 9,652
Turnover: 107,811.900
-Bid Size: - -Ask Size: - 52.1 mill.EUR 0.92% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  .2000   .2000   .2000   .1000   .1000
Intangible Assets
  .6000   1.8000   1.7000   1.9000   2.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  2.5000   2.5000   2.5000   2.7000   2.9000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  .1000   .1000   .1000   .1000   .1000
Cash and Cash Equivalents
  .3000   .7000   1.5000   2   2.7000
Current Assets
  .6000   1.1000   2   3.5000   4.4000
Total Assets
  3.1000   3.6000   4.5000   6.3000   7.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  .6000   .8000   .9000   1   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   .1000   .2000   .3000   0.0000
Provisions
  .1000   -   -   .0800   -
Liabilities
  1.3000   1.6000   1.7000   2.4000   2.2000
Share Capital
  10.8000   3.6000   3.6000   3.6000   3.6000
Total Equity
  1.8000   2   2.8000   3.9000   5.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3.1000   3.6000   4.5000   6.3000   7.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  2.5000   4   4.3000   4.3000   5.3000
Depreciation (total)
  .3000   .3000   .2000   .2000   .3000
Operating Result
  -.3000   0.0000   .7000   1   1.5000
Interest Income
  -   -   -   0.0000   .0700
Income Before Taxes
  -.3000   -   .7000   1   1.5000
Income Taxes
  .1000   -.2000   .1000   -.1000   .4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -.5000   .2000   .7000   1   1.2000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  -0.0400   0.0500   0.2100   0.2900   0.3200
Dividend per Share
  -   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -.3000   .5000   .9000   1.6000   1.3000
Cash Flow from Investing Activities
  .4000   -.1000   -.2000   -1   -.7000
Cash Flow from Financing
  -.3000   0.0000   0.0000   0.0000   0.0000
Decrease / Increase in Cash
  -.2000   .4000   .8000   .5000   .7000
Employees
  23   21   18   18   19