2024-06-11  5:36:06 PM Chg. +0.100 Volume Bid2024-06-11 Ask2024-06-11 Market Capitalization Dividend Y. P/E Ratio
10.500EUR +0.96% 1,841
Turnover: 19,365
-Bid Size: - -Ask Size: - 50.19 mill.EUR 0.95% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  .2000   .1000   .1000   .2000   .1000
Intangible Assets
  1.7000   1.9000   2.3000   2.6000   3.2000
Long-Term Investments
  0.0000   0.0000   0.0000   .5000   .5000
Fixed Assets
  2.5000   2.7000   2.9000   4.7000   5.3000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  .1000   .1000   .1000   .1000   .4000
Cash and Cash Equivalents
  1.5000   2   2.7000   3.2000   6.9000
Current Assets
  2   3.5000   4.4000   6.1000   9.5000
Total Assets
  4.5000   6.3000   7.3000   10.7000   14.9000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  .9000   1   0.0000   0.0000   1.6000
Long-term debt
  -   -   -   .0600   .0900
Liabilities to Banks
  .2000   .3000   0.0000   2.5600   .5900
Provisions
  -   .0800   -   -   -
Liabilities
  1.7000   2.4000   2.2000   2.9000   3.1000
Share Capital
  3.6000   3.6000   3.6000   3.6000   4.3240
Total Equity
  2.8000   3.9000   5.1000   7.9000   11.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4.5000   6.3000   7.3000   10.7000   14.9000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  4.3000   4.3000   5.3000   6.7000   6.7000
Depreciation (total)
  .2000   .2000   .3000   .3000   .3000
Operating Result
  .7000   1   1.5000   1.9000   2
Interest Income
  -   0.0000   .0700   .1000   .0700
Income Before Taxes
  .7000   1   1.5000   2   2.1000
Income Taxes
  .1000   -.1000   .4000   -.7000   .3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  .7000   1   1.2000   2.7000   1.8000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.2100   0.2900   0.3200   0.7600   0.4400
Dividend per Share
  0.0000   0.0000   0.0000   0.1000   0.1200

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .9000   1.6000   1.3000   2.7000   1.8000
Cash Flow from Investing Activities
  -.2000   -1   -.7000   -2.1000   -.0900
Cash Flow from Financing
  0.0000   0.0000   0.0000   0.0000   0.0000
Decrease / Increase in Cash
  .8000   .5000   .7000   .6000   3.7000
Employees
  18   18   19   23   28