2024-06-10  5:36:24 PM Chg. -0.400 Volume Bid2024-06-10 Ask2024-06-10 Market Capitalization Dividend Y. P/E Ratio
10.400EUR -3.70% 4,359
Turnover: 44,761.700
-Bid Size: - -Ask Size: - 49.71 mill.EUR 0.96% -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  .4000   .2000   .2000   .2000   .1000
Intangible Assets
  .7000   .6000   1.8000   1.7000   1.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  2.9000   2.5000   2.5000   2.5000   2.7000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  .2000   .1000   .1000   .1000   .1000
Cash and Cash Equivalents
  .5000   .3000   .7000   1.5000   2
Current Assets
  1   .6000   1.1000   2   3.5000
Total Assets
  3.8000   3.1000   3.6000   4.5000   6.3000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  .5000   .6000   .8000   .9000   1
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .1000   0.0000   .1000   .2000   .3000
Provisions
  .3000   .1000   -   -   .0800
Liabilities
  1.6000   1.3000   1.6000   1.7000   2.4000
Share Capital
  10.8000   10.8000   3.6000   3.6000   3.6000
Total Equity
  2.3000   1.8000   2   2.8000   3.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3.8000   3.1000   3.6000   4.5000   6.3000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  15.1000   2.5000   4   4.3000   4.3000
Depreciation (total)
  .8000   .3000   .3000   .2000   .2000
Operating Result
  -1.6000   -.3000   0.0000   .7000   1
Interest Income
  -   -   -   -   0.0000
Income Before Taxes
  -1.6000   -.3000   -   .7000   1
Income Taxes
  -.3000   .1000   -.2000   .1000   -.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -1.2000   -.5000   .2000   .7000   1

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -0.1200   -0.0400   0.0500   0.2100   0.2900
Dividend per Share
  -   -   0.0000   0.0000   0.0000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -.3000   -.3000   .5000   .9000   1.6000
Cash Flow from Investing Activities
  -.1000   .4000   -.1000   -.2000   -1
Cash Flow from Financing
  0.0000   -.3000   0.0000   0.0000   0.0000
Decrease / Increase in Cash
  -.3000   -.2000   .4000   .8000   .5000
Employees
  41   23   21   18   18