10/14/2024  9:59:50 PM Chg. -1.00 Volume Bid2:00:00 AM Ask11:03:54 PM Market Capitalization Dividend Y. P/E Ratio
34.88USD -2.79% 77,351
Turnover: 1.89 mill.
-Bid Size: - -Ask Size: - 2.34 bill.USD - 21.66

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  10,061.9480   9,489.2400   8,480.7180   7,733.9240   3,577.0690
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  10,247.5030   9,755.6840   8,605.8670   7,862.3910   3,661.6530
Inventories
  -   -   -   -   -
Accounts Receivable
  319.1520   204.6960   200.7220   198.6650   147.8630
Cash and Cash Equivalents
  725.7220   662.8290   375.2320   104.6210   343.3320
Current Assets
  1,192.6140   1,038.9750   659.0560   422.1070   602.2840
Total Assets
  11,440.1170   10,794.6590   9,264.9230   8,284.4980   4,263.9370

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  108.2240   84.0320   125.5570   108.2080   95.1590
Long-term debt
  4,040.2290   3,795.8670   3,877.4020   3,779.4990   0.0000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  2.1000   165   91.7000   68.2000   -
Liabilities
  4,972.6720   4,844.0310   4,610.3490   4,625.5260   4,575.3250
Share Capital
  2.4320   2.4500   2.4680   2.4920   2.5110
Total Equity
  6,467.4450   5,950.6280   4,654.5740   3,658.9720   -311.3880
Minority Interests
  708.7640   674.4670   401.4030   0.0000   -
Total liabilities equity
  11,440.1170   10,794.6590   9,264.9230   8,284.4980   4,263.9370

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,302.0650   1,236.9150   1,082.8260   1,305.4380   964.2720
Depreciation (total)
  -   -   -   -   -
Operating Result
  -761.9460   -163.2720   -946.0740   -666.2730   -4,076.5450
Interest Income
  -222.9150   -291.9890   -297.6110   -279.4350   -164.6530
Income Before Taxes
  -967.0290   -449.8120   -1,237.1760   -909.0850   -4,238.8620
Income Taxes
  109.1560   -42.6290   106.6410   38.5400   260.4030
Minority Interests Profit
  -71.7070   -22.5840   245.4850   173.7760   0.0000
Net Income
  -929.5800   -516.5110   -885.0500   -700.5900   -3,978.4590

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -3.8200   -2.1100   -3.5900   -2.8100   -15.8600
Dividend per Share
  0.1900   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,128.2820   453.9380   171.8510   186.7710   273.1970
Cash Flow from Investing Activities
  -669.9310   -155.5880   -189.3770   -256.0300   -121.5200
Cash Flow from Financing
  -244.8740   -361.2430   -269.3960   -200.7240   107.4400
Decrease / Increase in Cash
  213.4770   -62.8930   -286.9220   -269.9830   259.1170
Employees
  2,100   2,000   2,000   2,000   -