2024-06-04  9:59:50 PM Chg. - Volume Bid1:59:50 AM Ask1:59:50 AM Market Capitalization Dividend Y. P/E Ratio
42.90USD - 82,027
Turnover: 2.03 mill.
-Bid Size: - -Ask Size: - 2.88 bill.USD - 26.65

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  5,642.5000   6,634.5000   10,048.1000   11,897.5000   13,026
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  644.8000   647.5000   387.4000   587.2000   743.7000
Cash and Cash Equivalents
  513.3000   735.5000   337.9000   239.2000   282.1000
Current Assets
  1,240.3000   1,483.2000   830.7000   1,059.6000   1,305.3000
Total Assets
  7,102.3000   8,396.9000   11,221.3000   13,495.2000   14,607.8000

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  259.1000   197.8000   374.8000   436   350.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  265   300.2000   258.8000   242.8000   226
Liabilities
  1,811.6000   1,608.5000   4,058.3000   6,088.7000   6,884.6000
Share Capital
  26.2000   1,130.6000   917.7000   766.6000   710.1000
Total Equity
  5,290.7000   6,788.4000   7,163   7,406.5000   7,723.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,102.3000   8,396.9000   11,221.3000   13,495.2000   14,607.8000

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  3,446.5000   3,640.8000   2,807.2000   2,695.8000   3,547
Depreciation (total)
  356.7000   408.3000   539.8000   658.6000   758.6000
Operating Result
  1,908.4000   2,010.7000   916.1000   490.5000   783.8000
Interest Income
  -4.4000   -1.7000   -9.5000   -55.7000   -85.8000
Income Before Taxes
  1,912.5000   2,015.9000   916.5000   436.3000   703.2000
Income Taxes
  351.5000   337.3000   143.1000   72.6000   147.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   7.3000   -33.8000
Net Income
  1,561   1,678.6000   773.4000   370.9000   522.3000

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  5.9000   6.4400   3.0300   1.4600   2.0500
Dividend per Share
  0.9100   0.1800   0.8800   0.6000   0.5400

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,888.2000   2,136.7000   1,654.4000   759   1,381.7000
Cash Flow from Investing Activities
  -1,129.3000   -1,495.1000   -2,913.9000   -2,540.3000   -1,790.9000
Cash Flow from Financing
  -406.6000   -419.5000   861.9000   1,682.6000   452.1000
Decrease / Increase in Cash
  352.3000   222.2000   -397.6000   -98.7000   42.9000
Employees
  6,000   5,700   5,900   5,300   5,600