2022-09-13  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
95.98USD - 47,700
Turnover: 4.58 mill.
-Bid Size: - -Ask Size: - 3.93 bill.USD 1.58% 28.48

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   47.4000   28.6000   30.2000   25.7430
Intangible Assets
  -   177.8000   167.9000   152.5000   155.2500
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   1,068.2580
Inventories
  -   0.0000   34.8000   4   -
Accounts Receivable
  -   -   -   -   377.1560
Cash and Cash Equivalents
  -   114.5000   134.9000   269   23.7810
Current Assets
  -   688.1000   745.2000   750.2000   419.1440
Total Assets
  -   1,760.2000   1,841.9000   1,723.4000   1,487.4020

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   0.0000
Liabilities to Banks
  -   35   15   13.8000   13.4000
Provisions
  -   49.2000   54.9000   48.1000   68.4000
Liabilities
  -   670.9000   676.7000   589.6000   332.6230
Share Capital
  -   .3710   .3730   .3740   .2440
Total Equity
  -   1,089.3000   1,165.2000   1,133.8000   1,154.7790
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   1,760.2000   1,841.9000   1,723.4000   1,487.4020

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,604   2,870   2,582.3000   2,310.1000   1,773.9810
Depreciation (total)
  -   -   -   -   30.4460
Operating Result
  215.1000   227.4000   171   22.2000   94.8160
Interest Income
  -12.2000   -15.5000   -16   -15.7000   -5.8020
Income Before Taxes
  202.5000   215.5000   155   6.6000   79.1010
Income Taxes
  77.4000   82.2000   59.9000   11.8000   -31.5250
Minority Interests Profit
  -   -   -   -   -
Net Income
  125.1000   133.3000   95   -6.1000   47.2940

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.4500   3.6400   2.5700   -0.1700   1.2700
Dividend per Share
  0.0000   0.8400   0.8400   0.8400   0.8400

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  171.4000   221.4000   126.3000   188.3000   126.9250
Cash Flow from Investing Activities
  -382.2000   -165.5000   -76   -24.8000   -135.8880
Cash Flow from Financing
  209.4000   -26.2000   -29.8000   -29.4000   -236.2570
Decrease / Increase in Cash
  -1.4000   29.7000   20.4000   134.1000   -245.2200
Employees
  10,100   9,300   9,700   7,800   7,100